MADER GROUP LIMITED (MAD)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MAD

MAD - MADER GROUP LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 0.37
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.18

03 Mar
2026

-0.380

OPEN

$8.33

-4.44%

HIGH

$8.54

480,073

LOW

$8.13

TARGET
$9.95 21.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . ARI . C79 . CDA . DNL . DOW . EHL . GNG . IMD . IPG . LBL . LYL . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . SGH . SRG . SXE . VBC . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
MAD: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 28.4 32.0 xxx
DPS (cps) xxx 8.8 5.5 xxx
EPS Growth xxx 12.5% 12.7% xxx
DPS Growth xxx 12.8% - 38.1% xxx
PE Ratio xxx N/A 25.1 xxx
Dividend Yield xxx N/A 0.7% xxx
Div Pay Ratio(%) xxx 31.0% 17.1% xxx

Dividend yield today if purchased 3 years ago: 2.08%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.08

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 18/09 - ex-div 4.80c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic 8.89.714.019.325.228.4
DPS All 3.03.04.05.87.88.8
Sales/Revenue 273.5 M304.3 M402.1 M608.8 M774.5 M872.2 M
Book Value Per Share 24.130.342.559.880.2105.2
Net Operating Cash Flow 20.4 M16.2 M35.4 M41.1 M68.7 M76.8 M
Net Profit Margin 6.40 %6.36 %6.95 %6.33 %6.51 %6.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed 42.54 %35.56 %38.37 %37.64 %36.02 %30.67 %
Return on Invested Capital 33.22 %29.02 %31.76 %28.35 %26.62 %25.57 %
Return on Assets 18.60 %17.33 %18.91 %18.09 %17.07 %16.69 %
Return on Equity 42.54 %35.56 %38.37 %37.64 %36.02 %30.67 %
Return on Total Capital 40.94 %31.78 %32.04 %35.87 %34.93 %33.29 %
Free Cash Flow ex dividends 2.2 M-1.1 M-11.1 M-15.2 M13.7 M26.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt 14 M20 M22 M16 M19 M16 M
Long Term Debt 13 M11 M19 M48 M51 M23 M
Total Debt 28 M31 M42 M64 M70 M39 M
Goodwill - Gross ------
Cash & Equivalents - Generic 6 M3 M7 M13 M30 M24 M
Price To Book Value 3.242.806.269.537.856.40

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex 14.0 M11.2 M39.5 M47.5 M40.7 M34.1 M
Capex % of Sales 5.11 %3.69 %9.81 %7.81 %5.25 %3.91 %
Cost of Goods Sold 219 M246 M323 M473 M612 M704 M
Selling, General & Admin. Exp & Other 27 M32 M44 M80 M90 M88 M
Research & Development ------
Investments - Total 0 M5 M0 M0 M0 M0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

25/02/2026

1

Buy

$9.70

18.58%

Mader Group reported profit up 17% year on year, -7% below Bell Potter's expectations. Australia and North America profitability is anticipated to improve in 2H26, the broker notes, as revenue lifts quicker than the respective segment’s cost bases.

The interim dividend was deferred to bring forward achievement of net cash (excluding leases) to support the company’s financial position before it embarks on a “more aggressive approach to organic and inorganic growth opportunities".

Mader continues to expand rapidly into adjacent markets in Australia and convert well on business development opportunities across North America, Bell Potter suggests, with labour recruitment and deployment into the region the key constraint.

Target rises to $9.70 from $9.00, Buy retained.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 5.50 cents and EPS of 33.10 cents.
Bell Potter forecasts a full year FY27 dividend of 11.40 cents and EPS of 37.40 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

03/03/2026

3

Hold

$9.08

11.00%

Mader Group's 1H26 result showed continued strong growth in Australia and a solid showing in North America, Moelis notes.

Management has reiterated FY26 guidance of profit of $65m, which implies a 2H26 broadly in line with customary 1H:2H split of 47:53.

Fast growing verticals and execution in Canada remain the pathways for further growth, in Moelis' view.

Commentary states the company has made excellent strides in its strategic plan milestones and the broker maintains a view that Mader remains in a growth cycle.

Moelis keenly anticipates an update on the new five year plan in coming months. Hold retained, target $9.08.

FORECAST
Moelis forecasts a full year FY26 dividend of 4.80 cents and EPS of 30.90 cents.
Moelis forecasts a full year FY27 dividend of 4.80 cents and EPS of 37.50 cents.

MAD STOCK CHART