WOODSIDE ENERGY GROUP LIMITED (WDS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WDS

WDS - WOODSIDE ENERGY GROUP LIMITED

FNArena Sector : NatGas
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 1.21
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$27.00

07 Aug
2025

0.100

OPEN

$26.90

0.37%

HIGH

$27.00

2,817,418

LOW

$26.73

TARGET
$26.583 -1.5% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AEL . APA . BLU . COI . CRD . CTP . GHY . GLL . KAR . ORG . STO . STX . TBN .
FNARENA'S MARKET CONSENSUS FORECASTS
WDS: 1
Title FY25
Forecast
FY26
Forecast
EPS (cps) 176.4 xxx
DPS (cps) 142.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 15.2 xxx
Dividend Yield 5.3% xxx
Div Pay Ratio(%) 80.5% xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 5.88%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

6.96

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 101.83c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx285.8
DPS All xxxxxxxxxxxxxxx186.9
Sales/Revenue xxxxxxxxxxxxxxx21,202.3 M
Book Value Per Share xxxxxxxxxxxxxxx3,016.0
Net Operating Cash Flow xxxxxxxxxxxxxxx8,302.0 M
Net Profit Margin xxxxxxxxxxxxxxx25.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx10.07 %
Return on Invested Capital xxxxxxxxxxxxxxx8.11 %
Return on Assets xxxxxxxxxxxxxxx6.02 %
Return on Equity xxxxxxxxxxxxxxx10.07 %
Return on Total Capital xxxxxxxxxxxxxxx11.38 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-2,692.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1,904 M
Long Term Debt xxxxxxxxxxxxxxx16,863 M
Total Debt xxxxxxxxxxxxxxx18,768 M
Goodwill - Gross xxxxxxxxxxxxxxx7,014 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx6,336 M
Price To Book Value xxxxxxxxxxxxxxx0.82

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx7,431.8 M
Capex % of Sales xxxxxxxxxxxxxxx35.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx12,664 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx675 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx593 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

25/07/2025

3

Neutral

$26.00

-3.70%

Second quarter production of 50.1MMboe for Woodside Energy exceeded Macquarie's expectation, driven by a strong performance from Sangomar, which operated above nameplate at 101kb/d. Revenue of US$3.3bn beat consensus by 10%.

Full-year guidance was narrowed to 188–195MMboe, with 23% of LNG sold at spot prices, indicating to the broker a higher second-half skew.

Major projects remain broadly on track, believes the analyst, with Scarborough 86% complete and first LNG expected in 2H 2026. Louisiana LNG reached 22% completion, and Beaumont New Ammonia is now 95% complete.

The broker's earnings forecasts increase by 9% in 2025 and by 18% and 27%, respectively, in 2026 and 2027, reflecting stronger volumes and lower PRRT expense. The target price is increased to $26.00 from $24.00. Neutral rating maintained.

FORECAST
Macquarie forecasts a full year FY25 dividend of 176.31 cents and EPS of 223.01 cents.
Macquarie forecasts a full year FY26 dividend of 91.25 cents and EPS of 117.38 cents.

Ord Minnett

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

31/07/2025

2

Overweight

$25.75

-4.63%

Woodside Energy will assume operatorship of Bass Strait from ExxonMobil in 2026 and expects up to $60m in annual cost synergies, observes Jarden.

The broker highlights plans to develop up to four new gas wells, targeting 200 PJ of discovered but contingent resources, which could add up to 35cps in value.

While no changes have been made to decommissioning provisions, recent offshore cost increases elsewhere raise concern over potential future Bass Strait liabilities, according to the analysts.

The broker attributes recent share price gains to stronger oil prices, upgraded production guidance, and investor rotation from Santos ((STO)). Valuation support is expected should a Louisiana LNG sell-down occur by end-2025.

Jarden makes no changes to financial forecasts. Unchanged Overweight rating and $25.75 target price..

FORECAST
Jarden forecasts a full year FY25 dividend of 134.55 cents and EPS of 170.59 cents.
Jarden forecasts a full year FY26 dividend of 80.42 cents and EPS of 101.45 cents.

WDS STOCK CHART