WOODSIDE ENERGY GROUP LIMITED (WDS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WDS - WOODSIDE ENERGY GROUP LIMITED

FNArena Sector : NatGas
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 0.65
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$23.93

23 Dec
2024

0.380

OPEN

$23.60

1.61%

HIGH

$24.01

2,567,035

LOW

$23.54

TARGET
$27.383

-0.25 change from previous day

14.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
APA . BLU . COI . CRD . CTP . GHY . GLL . KAR . ORG . STO . STX . TBN .
FNARENA'S MARKET CONSENSUS FORECASTS
WDS: 1
Title FY24
Forecast
FY25
Forecast
EPS (cps) 252.8 xxx
DPS (cps) 193.8 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 9.5 xxx
Dividend Yield 8.1% xxx
Div Pay Ratio(%) 76.6% xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 12.46%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

11.35

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 31/08 - ex-div 125c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx131.9
DPS All xxxxxxxxxxxxxxx216.0
Sales/Revenue xxxxxxxxxxxxxxx21,069.2 M
Book Value Per Share xxxxxxxxxxxxxxx2,658.0
Net Operating Cash Flow xxxxxxxxxxxxxxx8,783.2 M
Net Profit Margin xxxxxxxxxxxxxxx11.87 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx4.81 %
Return on Invested Capital xxxxxxxxxxxxxxx4.09 %
Return on Assets xxxxxxxxxxxxxxx2.97 %
Return on Equity xxxxxxxxxxxxxxx4.81 %
Return on Total Capital xxxxxxxxxxxxxxx12.73 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-5,224.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx437 M
Long Term Debt xxxxxxxxxxxxxxx9,086 M
Total Debt xxxxxxxxxxxxxxx9,523 M
Goodwill - Gross xxxxxxxxxxxxxxx6,554 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx2,550 M
Price To Book Value xxxxxxxxxxxxxxx1.17

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx7,971.2 M
Capex % of Sales xxxxxxxxxxxxxxx37.83 %
Cost of Goods Sold xxxxxxxxxxxxxxx12,382 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx682 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx541 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

16/12/2024

3

Equal-weight

$27.00

12.83%

Following investor briefings, Morgan Stanley came away "incrementally more positive" on the outlook for Beach Energy ((BPT)), Santos ((STO)), and Woodside Energy Group.

The broker marks-to-market changes for the commodity price outlook, with some tightness expected in the LNG market and a subdued oil price outlook.

Target price $27. Equal-weight. Industry view: In-Line. Morgan Stanley highlights its forecasts are below consensus EPS and DPS estimates by -16% in 2025 for Woodside Energy.

FORECAST
Morgan Stanley forecasts a full year FY24 dividend of 189.05 cents and EPS of 235.94 cents.
Morgan Stanley forecasts a full year FY25 dividend of 113.43 cents and EPS of 142.17 cents.

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

21/10/2024

3

Neutral

$26.80

11.99%

Jarden observes a solid 3Q24 result from Woodside Energy with a good performance from Australian assets and a full quarter from Sangomar.

Production for the quarter reached a record, up 20% on the previous quarter ,and 4% higher than the broker's expectations. The analyst increases forecasts for Sangomar production entitlement volumes. Achieved LNG prices were also higher than anticipated.

Jarden forecasts lower capex in 2024 while noting LNG linked to gas-hub price guidance range has also increased.

No change to Neutral rating. Target price lifts to $26.80 from $26.60.

FORECAST
Jarden forecasts a full year FY24 dividend of 201.15 cents and EPS of 252.12 cents.
Jarden forecasts a full year FY25 dividend of 125.53 cents and EPS of 196.46 cents.

WDS STOCK CHART