WOODSIDE ENERGY GROUP LIMITED (WDS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WDS

WDS - WOODSIDE ENERGY GROUP LIMITED

FNArena Sector : NatGas
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 1.21
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$24.06

04 Jul
2025

0.060

OPEN

$24.07

0.25%

HIGH

$24.12

2,340,558

LOW

$23.95

TARGET
$24.983 3.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AEL . APA . BLU . COI . CRD . CTP . GHY . GLL . KAR . ORG . STO . STX . TBN .
FNARENA'S MARKET CONSENSUS FORECASTS
WDS: 1
Title FY25
Forecast		 FY26
Forecast
EPS (cps) 168.3 xxx
DPS (cps) 142.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 14.2 xxx
Dividend Yield 5.9% xxx
Div Pay Ratio(%) 84.4% xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 6.19%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 7.86

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 101.83c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx285.8
DPS All xxxxxxxxxxxxxxx186.9
Sales/Revenue xxxxxxxxxxxxxxx21,202.3 M
Book Value Per Share xxxxxxxxxxxxxxx3,016.0
Net Operating Cash Flow xxxxxxxxxxxxxxx8,302.0 M
Net Profit Margin xxxxxxxxxxxxxxx25.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx10.07 %
Return on Invested Capital xxxxxxxxxxxxxxx8.11 %
Return on Assets xxxxxxxxxxxxxxx6.02 %
Return on Equity xxxxxxxxxxxxxxx10.07 %
Return on Total Capital xxxxxxxxxxxxxxx11.38 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-2,692.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1,904 M
Long Term Debt xxxxxxxxxxxxxxx16,863 M
Total Debt xxxxxxxxxxxxxxx18,768 M
Goodwill - Gross xxxxxxxxxxxxxxx7,014 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx6,336 M
Price To Book Value xxxxxxxxxxxxxxx0.82

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx7,431.8 M
Capex % of Sales xxxxxxxxxxxxxxx35.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx12,664 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx675 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx593 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

29/05/2025

3

Neutral

$21.50

-10.64%

Citi notes the Browse North West Shelf extension project has cleared a major hurdle following federal government approval for extension to 2070.

Woodside Energy is the operator with a 30.6% stake, and the broker notes the delay in approval had been a clear overhang on the stock.

The broker has only 10% risk weight to Browse in its valuation and is awaiting a timeline for the final investment decision from the company, noting FID might take years to happen.

Neutral. Target unchanged at $21.50.

FORECAST
Citi forecasts a full year FY25 dividend of 120.46 cents and EPS of 150.73 cents.
Citi forecasts a full year FY26 dividend of 52.51 cents and EPS of 65.79 cents.

Ord Minnett

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

01/05/2025

2

Overweight

$24.00

-0.25%

Jarden highlights Woodside Energy has sanctioned its largest-ever capital project with the -US$17.5bn Louisiana LNG (LALNG) development, committing -US$11.8bn to a 16.5mtpa, 3-train build.

The broker notes the cash breakeven is Henry Hub plus US$1.80/mmbtu, and the internal rate of return is forecast above 13% under Woodside’s price deck.

Dividends are expected to be maintained during the four-year investment phase, supported by the Stonepeak carry, Scarborough cash flows, and recent divestments.

As per the commentary, Woodside's management intends to sell a -30% stake in HoldCo, which owns the commercial rights, to reduce its funding burden, with talks reportedly underway.

Target price raised to $24.00 from $23.85. Overweight rating maintained.

FORECAST
Jarden forecasts a full year FY25 dividend of 117.38 cents and EPS of 147.03 cents.
Jarden forecasts a full year FY26 dividend of 50.97 cents and EPS of 65.02 cents.
Access Extra Coverage Research History >

WDS STOCK CHART

FNArena News on WDS

1
Rudi’s View: Charter Hall, Droneshield, Pinnacle, WiseTech & More

Jul 03 2025 - Rudi's View
2
Weekly Ratings, Targets, Forecast Changes – 27-06-25

Jun 30 2025 - Weekly Reports
3
Rudi’s View: ANZ, Aurizon, Cochlear, Newmont, Telix & More

Jun 26 2025 - Rudi's View
4
Contract Wins Support Kelsian Group Optimism

Jun 25 2025 - Small Caps
5
Next Week At A Glance – 23-27 Jun 2025

Jun 20 2025 - Weekly Reports

Latest NatGas News

1
Meet LGI, Alternative Clean Energy Producer

Apr 10 2025 - Small Caps
2
All Eyes On Woodside’s Lousiana LNG Sell Down

Feb 27 2025 - Commodities
3
Is Santos A Re-Rating In Waiting?

Jan 29 2025 - Commodities
4
Better Times Ahead For Woodside Shares

Jan 14 2025 - Technicals
5
Santos Shifts From Growth To Shareholder Return

Nov 25 2024 - Australia
6
Beach Energy: For True Believers Only?

Oct 22 2024 - Australia
7
Woodside US LNG Purchase Stirs Heated Debate

Aug 01 2024 - Commodities
8
Karoon Strikes The Right Balance

Jul 30 2024 - Commodities
9
Cooper Energy Ready For East Coast Gas Deficit

Jun 13 2024 - Small Caps
10
Life’s A Beach Under New CEO

Feb 14 2024 - Australia