WOODSIDE ENERGY GROUP LIMITED (WDS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WDS

WDS - WOODSIDE ENERGY GROUP LIMITED

FNArena Sector : NatGas
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 1.21
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$19.85

14 Apr
2025

0.220

OPEN

$19.96

1.12%

HIGH

$20.10

4,406,441

LOW

$19.68

TARGET
$25.267 27.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AEL . APA . BLU . COI . CRD . CTP . GHY . GLL . KAR . ORG . STO . STX . TBN .
FNARENA'S MARKET CONSENSUS FORECASTS
WDS: 1
Title FY25
Forecast		 FY26
Forecast
EPS (cps) 153.1 xxx
DPS (cps) 127.4 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 12.9 xxx
Dividend Yield 6.4% xxx
Div Pay Ratio(%) 83.2% xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 5.95%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 9.74

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 101.83c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx285.8
DPS All xxxxxxxxxxxxxxx186.9
Sales/Revenue xxxxxxxxxxxxxxx21,202.3 M
Book Value Per Share xxxxxxxxxxxxxxx3,016.0
Net Operating Cash Flow xxxxxxxxxxxxxxx8,302.0 M
Net Profit Margin xxxxxxxxxxxxxxx25.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx10.07 %
Return on Invested Capital xxxxxxxxxxxxxxx8.11 %
Return on Assets xxxxxxxxxxxxxxx6.02 %
Return on Equity xxxxxxxxxxxxxxx10.07 %
Return on Total Capital xxxxxxxxxxxxxxx11.38 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-2,692.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1,904 M
Long Term Debt xxxxxxxxxxxxxxx16,863 M
Total Debt xxxxxxxxxxxxxxx18,768 M
Goodwill - Gross xxxxxxxxxxxxxxx7,014 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx6,336 M
Price To Book Value xxxxxxxxxxxxxxx0.82

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx7,431.8 M
Capex % of Sales xxxxxxxxxxxxxxx35.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx12,664 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx675 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx593 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

08/04/2025

3

Neutral

$24.00

20.91%

Macquarie believes Woodside Energy is poised to make two final investment decisions in 2Q25, including the Louisiana LNG Project, following the recent sell-down. The other project is Venture Global's CP2.

The broker highlights the company is in a good position to secure a strategic partner in the HoldCo, which would ultimately leave it with 8-9mtpa net LNG volume to sell to global customers.

FY25 EPS forecast cut by -5% on lower spot LNG prices and higher exploration write-offs. FY26 forecast lifted by 5% on lower tax and asset swap.

Neutral retained. Target drops to $24 from $26 after accounting for three recent M&A actions.

FORECAST
Macquarie forecasts a full year FY25 dividend of 138.25 cents and EPS of 175.12 cents.
Macquarie forecasts a full year FY26 dividend of 67.59 cents and EPS of 86.48 cents.

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Goldman Sachs

09/04/2025

3

Neutral

$24.50

23.43%

Goldman Sachs believes Woodside Energy's sell-down of the Louisiana LNG Infrastructure development to Stonepeak takes it one step closer to a final investment decision this quarter despite an uncertain backdrop.

The broker notes the impact of recently announced tariffs on the project capex is unclear. The analyst understands Louisiana LNG is in a foreign trade zone, so might be exempt from tariff.

No change to estimates as the sale isn't completed yet (expected in 2Q25).

Neutral. Target unchanged at $24.50.

FORECAST
Goldman Sachs forecasts a full year FY25 dividend of 72.20 cents and EPS of 144.39 cents.
Goldman Sachs forecasts a full year FY26 dividend of 35.33 cents and EPS of 70.66 cents.
Access Extra Coverage Research History >

WDS STOCK CHART

FNArena News on WDS

1
Australian Broker Call *Extra* Edition – Apr 14, 2025

Apr 14 2025 - Daily Market Reports
2
Rudi’s View: Best Buys & Conviction Calls On ASX

Apr 10 2025 - Rudi's View
3
Australian Broker Call *Extra* Edition – Apr 10, 2025

Apr 10 2025 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Apr 09, 2025

Apr 09 2025 - Daily Market Reports
5
Rudi’s View: Best Buys In Copper, Small Caps, Tech, Healthcare, And More

Mar 20 2025 - Rudi's View

Latest NatGas News

1
Meet LGI, Alternative Clean Energy Producer

Apr 10 2025 - Small Caps
2
All Eyes On Woodside’s Lousiana LNG Sell Down

Feb 27 2025 - Commodities
3
Is Santos A Re-Rating In Waiting?

Jan 29 2025 - Commodities
4
Better Times Ahead For Woodside Shares

Jan 14 2025 - Technicals
5
Santos Shifts From Growth To Shareholder Return

Nov 25 2024 - Australia
6
Beach Energy: For True Believers Only?

Oct 22 2024 - Australia
7
Woodside US LNG Purchase Stirs Heated Debate

Aug 01 2024 - Commodities
8
Karoon Strikes The Right Balance

Jul 30 2024 - Commodities
9
Cooper Energy Ready For East Coast Gas Deficit

Jun 13 2024 - Small Caps
10
Life’s A Beach Under New CEO

Feb 14 2024 - Australia