WOODSIDE ENERGY GROUP LIMITED (WDS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WDS

WDS - WOODSIDE ENERGY GROUP LIMITED

FNArena Sector : NatGas
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 0.65
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$23.21

21 Feb
2025

-0.050

OPEN

$23.50

-0.21%

HIGH

$23.53

6,806,259

LOW

$23.18

TARGET
$26.267 13.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AEL . APA . BLU . COI . CRD . CTP . GHY . GLL . KAR . ORG . STO . STX . TBN .
FNARENA'S MARKET CONSENSUS FORECASTS
WDS: 1
Title FY24
Forecast		 FY25
Forecast
EPS (cps) 230.9 xxx
DPS (cps) 182.5 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 10.1 xxx
Dividend Yield 7.9% xxx
Div Pay Ratio(%) 79.0% xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 9.27%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 11.53

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 101.83c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx131.9
DPS All xxxxxxxxxxxxxxx216.0
Sales/Revenue xxxxxxxxxxxxxxx21,069.2 M
Book Value Per Share xxxxxxxxxxxxxxx2,658.0
Net Operating Cash Flow xxxxxxxxxxxxxxx8,783.2 M
Net Profit Margin xxxxxxxxxxxxxxx11.87 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx4.81 %
Return on Invested Capital xxxxxxxxxxxxxxx4.09 %
Return on Assets xxxxxxxxxxxxxxx2.97 %
Return on Equity xxxxxxxxxxxxxxx4.81 %
Return on Total Capital xxxxxxxxxxxxxxx12.73 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-5,224.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx437 M
Long Term Debt xxxxxxxxxxxxxxx9,086 M
Total Debt xxxxxxxxxxxxxxx9,523 M
Goodwill - Gross xxxxxxxxxxxxxxx6,554 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx2,550 M
Price To Book Value xxxxxxxxxxxxxxx1.17

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx7,971.2 M
Capex % of Sales xxxxxxxxxxxxxxx37.83 %
Cost of Goods Sold xxxxxxxxxxxxxxx12,382 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx682 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx541 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

18/02/2025

3

Neutral

$27.10

16.76%

Ahead of next week's 1H25 earnings report, Woodside Energy announced a 2024 guidance update, with other expenses resulting in a cut to guidance, which UBS estimates at around $500m-$600m in underlying net profit after tax and a notable reduction in the 2H 2024 dividend.

The broker lowers the 2024 EPS forecast by -20%, and the target price slips to $27.10 from $27.40. No change to Neutral rating.

FORECAST
UBS forecasts a full year FY24 dividend of 178.65 cents and EPS of 221.41 cents.
UBS forecasts a full year FY25 dividend of 142.01 cents and EPS of 177.13 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

(xx/xx/xxxx)

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Goldman Sachs

18/02/2025

3

Neutral

$24.50

5.56%

Guidance from Woodside Energy for line items in 2024 and 2025 ahead of the full year results on February 25 was a mixed bag, Goldman Sachs asserts. A key variance was "other" expenses comprising exploration, administrative costs and lease D&A.

Goldman Sachs now forecasts US$1.24bn in underlying net profit for the second half of 2024 and closing gearing of 18%, which is approaching the top end of the company's 10-20% target.

The broker assumes a final dividend payout of 65%, compared with 80% previously, and revises down 2025 and 2026 EBITDA estimates by -1%. Neutral retained. Target is reduced to $24.50 from $25.00.

FORECAST
Goldman Sachs forecasts a full year FY24 dividend of 169.49 cents and EPS of 229.04 cents.
Goldman Sachs forecasts a full year FY25 dividend of 68.71 cents and EPS of 138.95 cents.
Access Extra Coverage Research History >

WDS STOCK CHART

FNArena News on WDS

1
Weekly Top Ten News Stories – 21 February 2025

Feb 21 2025 - Weekly Reports
2
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
3
BHP Interview: Dividends, Copper & M&A

Feb 19 2025 - Commodities
4
Australian Broker Call *Extra* Edition – Feb 19, 2025

Feb 19 2025 - Daily Market Reports
5
Rudi’s View: More Beats In Early Feb Results

Feb 19 2025 - Rudi's View

Latest NatGas News

1
Is Santos A Re-Rating In Waiting?

Jan 29 2025 - Commodities
2
Better Times Ahead For Woodside Shares

Jan 14 2025 - Technicals
3
Santos Shifts From Growth To Shareholder Return

Nov 25 2024 - Australia
4
Beach Energy: For True Believers Only?

Oct 22 2024 - Australia
5
Woodside US LNG Purchase Stirs Heated Debate

Aug 01 2024 - Commodities
6
Karoon Strikes The Right Balance

Jul 30 2024 - Commodities
7
Cooper Energy Ready For East Coast Gas Deficit

Jun 13 2024 - Small Caps
8
Life’s A Beach Under New CEO

Feb 14 2024 - Australia
9
Woodside Energy: Head And Shoulders

Jan 31 2024 - Technicals
10
Woodtos?

Dec 11 2023 - Australia