PERPETUAL LIMITED (PPT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PPT - PERPETUAL LIMITED

Year End: June
GICS Industry Group : Diversified Financials
Debt/EBITDA: 2.96
Index: ASX200 | ASX300 | ALL-ORDS

Perpetual is an Australian investment and trustee company providing investment products, superannuation financial advice and corporate services. The Perpetual Trustee Co was founded in 1886 and became a listed entity in 1964. Its core approach is based on 'value' investing.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$19.99

13 Dec
2024

0.070

OPEN

$19.86

0.35%

HIGH

$20.33

460,465

LOW

$19.76

TARGET
$22.702 13.6% upside
Franking for last dividend paid out: 50%
OTHER COMPANIES IN THE SAME SECTOR
AEF . AMP . ASX . AVC . BVS . CGF . CVW . DJW . ENN . GDC . GDG . GQG . HMC . HUB . IFL . IFT . IRE . KAM . KSL . MAF . MFG . MQG . NGI . NWL . PAC . PNI . PPS . PTM . QAL . RPL . RZI . WHF .
FNARENA'S MARKET CONSENSUS FORECASTS
PPT: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 420.8 174.4 xxx
DPS (cps) xxx 118.0 121.2 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx - 23.9% 2.7% xxx
PE Ratio xxx N/A 11.5 xxx
Dividend Yield xxx N/A 6.1% xxx
Div Pay Ratio(%) xxx N/A 69.5% xxx

Dividend yield today if purchased 3 years ago: 3.33%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.90

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/09 - ex-div 53c (franking 50%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-420.8
DPS All xxxxxxxxxxxxxxx118.0
Sales/Revenue xxxxxxxxxxxxxxx1,333.9 M
Book Value Per Share xxxxxxxxxxxxxxx1,583.0
Net Operating Cash Flow xxxxxxxxxxxxxxx296.4 M
Net Profit Margin xxxxxxxxxxxxxxx-35.40 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-22.96 %
Return on Invested Capital xxxxxxxxxxxxxxx-18.68 %
Return on Assets xxxxxxxxxxxxxxx-12.86 %
Return on Equity xxxxxxxxxxxxxxx-22.96 %
Return on Total Capital xxxxxxxxxxxxxxx5.65 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx122.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx698 M
Long Term Debt xxxxxxxxxxxxxxx136 M
Total Debt xxxxxxxxxxxxxxx834 M
Goodwill - Gross xxxxxxxxxxxxxxx1,521 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx381 M
Price To Book Value xxxxxxxxxxxxxxx1.35

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx31.8 M
Capex % of Sales xxxxxxxxxxxxxxx2.38 %
Cost of Goods Sold xxxxxxxxxxxxxxx196 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx975 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx382 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

18/10/2024

3

Neutral

$21.05

5.30%

Macquarie notes an improvement in net inflows of $0.4bn over 1Q25 for Perpetual, post a net loss of flows in FY24 of -$18.3bn.

The group reported a mixed performance across divisions. Pendal and Perpetual recorded net inflows while Barrow Hanley and Trillium reported net outflows. TSW was flat, the broker explains.

Management did not update on sale proceeds from Corporate Trust and Wealth Management, although between $8.38 to $9.82/share were highlighted at FY24 results as the possible returns to shareholders.

Macquarie lifts EPS forecasts by 1.2% in FY25 and -1% in FY26. Target price declines to $21.05 from $21.20. Neutral rating unchanged.

FORECAST
Macquarie forecasts a full year FY25 dividend of 105.00 cents and EPS of 162.00 cents.
Macquarie forecasts a full year FY26 dividend of 115.00 cents and EPS of 180.00 cents.

Ord Minnett

xx/xx/xxxx

0

xxxxxxxxx xx xxxxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

13/12/2024

2

Overweight

$24.20

21.06%

The ATO ruling on the tax treatment of the sale of the Corporate Trust and Wealth divisions is viewed as disappointing by Jarden for Perpetual.

The higher tax liability will reduce the net cash proceeds to shareholders by -33% and lowers the chances of the KKR deal proceeding.

Management previously estimated the tax liability at $106m-$227m, now increased to $493m-$529m.

Jarden explains uncertainty over the transaction leads the analyst to value Perpetual using a discounted cash flow and relative price-to-earnings ratio. This increases the target price to $24.20 from $22.70.

Overweight rating maintained.

FORECAST
Jarden forecasts a full year FY25 dividend of 96.70 cents and EPS of 171.90 cents.
Jarden forecasts a full year FY26 dividend of 108.50 cents and EPS of 193.10 cents.

PPT STOCK CHART