INFRATIL LIMITED (IFT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

IFT - INFRATIL LIMITED

Year End: March
GICS Industry Group : Capital Goods
Debt/EBITDA: 12.52
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$9.70

22 Jul
2024

-0.040

OPEN

$9.72

-0.41%

HIGH

$9.79

297,985

LOW

$9.70

OTHER COMPANIES IN THE SAME SECTOR
AEF . AMP . ASX . AVC . BVS . CGF . CVW . ENN . GDC . GDG . GQG . HMC . HUB . IFL . IRE . KAM . KSL . MAF . MFG . MQG . NGI . NWL . PAC . PNI . PPS . PPT . PTM . QAL . RPL . RZI .
FNARENA'S MARKET CONSENSUS FORECASTS
IFT: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 97.9 19.1 xxx
DPS (cps) xxx 19.8 19.2 xxx
EPS Growth xxx N/A - 80.5% xxx
DPS Growth xxx N/A - 2.8% xxx
PE Ratio xxx N/A 51.4 xxx
Dividend Yield xxx N/A 2.0% xxx
Div Pay Ratio(%) xxx 20.2% 100.5% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/06 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx97.9
DPS All xxxxxxxxxxxxxxx19.8
Sales/Revenue xxxxxxxxxxxxxxx2,705.8 M
Book Value Per Share xxxxxxxxxxxxxxx651.8
Net Operating Cash Flow xxxxxxxxxxxxxxx424.4 M
Net Profit Margin xxxxxxxxxxxxxxx29.27 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx16.93 %
Return on Invested Capital xxxxxxxxxxxxxxx8.98 %
Return on Assets xxxxxxxxxxxxxxx6.43 %
Return on Equity xxxxxxxxxxxxxxx16.93 %
Return on Total Capital xxxxxxxxxxxxxxx-0.14 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-118.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx520 M
Long Term Debt xxxxxxxxxxxxxxx5,768 M
Total Debt xxxxxxxxxxxxxxx6,288 M
Goodwill - Gross xxxxxxxxxxxxxxx4,288 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx217 M
Price To Book Value xxxxxxxxxxxxxxx1.53

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx478.9 M
Capex % of Sales xxxxxxxxxxxxxxx17.70 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,071 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx650 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx469 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

22/05/2024

3

Neutral

-

-

Infratil reported FY24 EBITDAF of NZ$864m, 3% above midpoint guidance, with a final dividend per share of NZ$0.13 per share, notes Macquarie.

Management guided to FY25 EBITDAF of NZ$920m, which is -7% below the Macquarie analyst's estimate due to higher development expenses.

The broker notes guidance for Canberra Data Centres' FY25 EBITDAF missed by -9%, but sees encouraging signs in stabilising utilisation rates. Gearing is below the group's 30% target at 20% which could offer more capacity, according to Macquarie.

EPS estimates for FY25-FY26 have been revised by -3% and -6%, respectively. 

Neutral rating unchanged and the target price lowered to NZ$10.42 from NZ$10.49.

FORECAST
Macquarie forecasts a full year FY25 dividend of 19.21 cents and EPS of 19.12 cents.
Macquarie forecasts a full year FY26 dividend of 19.95 cents and EPS of 21.34 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

29/05/2024

2

Overweight

-

-

According to Jarden, Infratil reported better than expected FY24 EBITDA of NZ$864.1m, above the guidance range and both internal and consensus forecasts, driven by full consolidation of One NZ and growth in CDC.

Management's FY25 like-for-like EBITDA guidance was well below consensus and the analyst's estimates, due to flat expectations for One NZ and below CDC earnings.

Despite this, management remains confident in CDC's EBITDA growth rates accelerating from FY26, meeting the broker's estimates of 30%-40%p.a. from 25% in FY25.

The analyst's earnings forecasts are adjusted materially for FY25 and FY26.

Overweight rating is maintained and the target price raised to NZ$11.50 from NZ$11.30.

FORECAST
Jarden forecasts a full year FY25 dividend of 19.40 cents and EPS of 3.42 cents.
Jarden forecasts a full year FY26 dividend of 20.32 cents and EPS of 9.33 cents.

IFT STOCK CHART