NEXTED GROUP LIMITED (NXD)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NXD - NEXTED GROUP LIMITED

FNArena Sector : Education & Tuition
Year End: June
GICS Industry Group : NONE
Debt/EBITDA: 3.21
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.125

21 Nov
2024

-0.030

OPEN

$0.14

-19.35%

HIGH

$0.14

225,605

LOW

$0.11

TARGET
$0.30 140.0% upside
OTHER COMPANIES IN THE SAME SECTOR
3PL . AKG . CLU . EVO . IEL . JAN . OLL . RCL .
FNARENA'S MARKET CONSENSUS FORECASTS
NXD: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 14.1 - 2.6 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-14.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx111.4 M
Book Value Per Share xxxxxxxxxxxxxxx15.7
Net Operating Cash Flow xxxxxxxxxxxxxxx1.7 M
Net Profit Margin xxxxxxxxxxxxxxx-28.04 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-62.42 %
Return on Invested Capital xxxxxxxxxxxxxxx-35.03 %
Return on Assets xxxxxxxxxxxxxxx-20.32 %
Return on Equity xxxxxxxxxxxxxxx-62.42 %
Return on Total Capital xxxxxxxxxxxxxxx-0.13 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-9.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx7 M
Long Term Debt xxxxxxxxxxxxxxx40 M
Total Debt xxxxxxxxxxxxxxx48 M
Goodwill - Gross xxxxxxxxxxxxxxx39 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx19 M
Price To Book Value xxxxxxxxxxxxxxx1.21

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx11.4 M
Capex % of Sales xxxxxxxxxxxxxxx10.25 %
Cost of Goods Sold xxxxxxxxxxxxxxx96 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx16 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

12/09/2024

1

Speculative Buy

$0.30

140.00%

The government's student caps for NextEd Group have come in below Ord Minnett's expectations with the vocational education cap for the company down -45% against 2023.

The higher education cap has been reduced by -42% versus 2023.

Accordingly, the broker revises earnings forecasts and FY26 EBITDA falls by -13%.

Target price declines to 30c from 50c. Speculative Buy rating unchanged.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -2.60 cents.
Ord Minnett forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -3.00 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

05/09/2024

1

Speculative Buy

$0.27

116.00%

Petra Capital assesses a "credible" FY24 result by NextEd Group which exceeded consensus expectations for earnings (EBITDA) and cash flow.

The broker points to considerable uncertainty around when students return for the English language intensive courses for overseas students (ELICOS). A falling FY25 contribution is expected in the International Vocation segment which includes ELICOS.

Speculative Buy rating is retained, and the target reduced to 27c from 31c.

FORECAST
Petra Capital forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -1.30 cents.
Petra Capital forecasts a full year FY26 dividend of 0.00 cents and EPS of 1.70 cents.
Access Extra Coverage Research History >

NXD STOCK CHART

FNArena News on NXD

1
Australian Broker Call *Extra* Edition – Sep 18, 2024

Sep 18 2024 - Daily Market Reports
2
FNArena Corporate Results Monitor – 06-09-2024

Sep 06 2024 - Australia
3
Australian Broker Call *Extra* Edition – Sep 05, 2024

Sep 05 2024 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Sep 04, 2024

Sep 04 2024 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – Jul 04, 2024

Jul 04 2024 - Daily Market Reports

Latest Education & Tuition News

1
Treasure Chest: IDP Education

Oct 09 2024 - Treasure Chest
2
Might FY25 Be The Trough For IDP Education?

Jun 11 2024 - Australia
3
IDP Education Shifts Into Fastlane Acceleration

Aug 31 2023 - Australia
4
Treasure Chest: IDP Education

Jul 10 2023 - Treasure Chest
5
IDP Education Suffers Flesh Wound In Canada

May 30 2023 - Australia
6
Innovation And Structural Growth Driving IDP Education

May 22 2023 - Australia
7
Growth for IDP Education With New Intake

Sep 26 2022 - Australia
8
Treasure Chest: Trend Up For IDP Education

Jul 14 2022 - Treasure Chest
9
Treasure Chest: Janison Education Looks Poised

Jul 13 2022 - Treasure Chest
10
Back To E-School

Mar 07 2022 - Small Caps