NEXTED GROUP LIMITED (NXD)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NXD

NXD - NEXTED GROUP LIMITED

FNArena Sector : Education & Tuition
Year End: June
GICS Industry Group : NONE
Debt/EBITDA: 3.61
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.21

11 Sep
2025

0.005

OPEN

$0.20

2.44%

HIGH

$0.21

189,402

LOW

$0.20

TARGET
$0.40 90.5% upside
OTHER COMPANIES IN THE SAME SECTOR
3PL . AKG . CLU . EVO . IEL . JAN . OLL . RCL .
FNARENA'S MARKET CONSENSUS FORECASTS
NXD: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx - 6.6 - 0.2 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-6.6
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx95.9 M
Book Value Per Share xxxxxxxxxxxxxxx9.1
Net Operating Cash Flow xxxxxxxxxxxxxxx11.3 M
Net Profit Margin xxxxxxxxxxxxxxx-15.20 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-53.18 %
Return on Invested Capital xxxxxxxxxxxxxxx-22.88 %
Return on Assets xxxxxxxxxxxxxxx-11.47 %
Return on Equity xxxxxxxxxxxxxxx-53.18 %
Return on Total Capital xxxxxxxxxxxxxxx-4.46 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx11.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx8 M
Long Term Debt xxxxxxxxxxxxxxx32 M
Total Debt xxxxxxxxxxxxxxx41 M
Goodwill - Gross xxxxxxxxxxxxxxx39 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx19 M
Price To Book Value xxxxxxxxxxxxxxx1.54

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx1.0 M
Capex % of Sales xxxxxxxxxxxxxxx1.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx83 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx16 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

05/09/2025

1

Speculative Buy

$0.40

90.48%

NextEd Group's FY25 result was a slight beat against Ord Minnett's forecast, with earnings (EBITDA) of $14.3m against Ord Minnett’s $14.1m forecast, driven by stronger margins.

English language student growth benefited from the International House acquisition, highlights the broker, while international vocational enrolments lifted higher-margin revenue.

Operating costs were reduced by -$5.6m, delivering a 2H earnings margin of 17.4%, with a further $2m of savings targeted in FY26, observe the analaysts.

Ord Minnett raises its earnings forecasts and increases its target to 40c from 30c. The broker retains a Speculative Buy rating.

FORECAST
Ord Minnett forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -0.20 cents.
Ord Minnett forecasts a full year FY27 dividend of 0.00 cents and EPS of 0.90 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

08/09/2025

1

Buy

$0.35

66.67%

NextEd Group's FY25 result exceeded Canaccord Genuity's expectations. Revenue of $95.9m was in line with the broker's forecasts, while earnings of $13.5m were materially ahead, supported by cost reductions.

Closing cash of $18.9m came in well above the analyst's expectation.

The broker highlights improved operating cash flow (OCF) of $11.3m, with free cash flow (FCF) neutral after leases.

International vocational revenue was softer year-on-year, but the company gained share in both English and vocational education, with Hospitality and Healthcare growing in mix, explains Canaccord.

Management has launched a new strategy targeting profitability, portfolio enhancement and expansion into new verticals.

The broker retains a Buy rating and 35c target price.

FORECAST
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -2.00 cents.
Canaccord Genuity forecasts a full year FY27 dividend of 0.00 cents and EPS of minus -1.00 cents.

NXD STOCK CHART