UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.95
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.09

07 May
2026

0.260

OPEN

$6.83

3.81%

HIGH

$7.20

135,044

LOW

$6.76

TARGET
$9.797 38.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . CCX . CTT . MYR . PMV .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 30.4 53.0 xxx
DPS (cps) xxx 38.5 41.0 xxx
EPS Growth xxx - 32.6% 74.6% xxx
DPS Growth xxx 8.5% 6.4% xxx
PE Ratio xxx N/A 13.2 xxx
Dividend Yield xxx N/A 5.9% xxx
Div Pay Ratio(%) xxx 126.8% 77.3% xxx

Dividend yield today if purchased 3 years ago: 8.28%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.51

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 16.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx30.4
DPS All xxxxxxxxxxxxxxx38.5
Sales/Revenue xxxxxxxxxxxxxxx333.3 M
Book Value Per Share xxxxxxxxxxxxxxx189.5
Net Operating Cash Flow xxxxxxxxxxxxxxx78.8 M
Net Profit Margin xxxxxxxxxxxxxxx6.98 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx15.62 %
Return on Invested Capital xxxxxxxxxxxxxxx11.25 %
Return on Assets xxxxxxxxxxxxxxx7.52 %
Return on Equity xxxxxxxxxxxxxxx15.62 %
Return on Total Capital xxxxxxxxxxxxxxx23.62 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx28 M
Long Term Debt xxxxxxxxxxxxxxx60 M
Total Debt xxxxxxxxxxxxxxx88 M
Goodwill - Gross xxxxxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx4.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx12.1 M
Capex % of Sales xxxxxxxxxxxxxxx3.62 %
Cost of Goods Sold xxxxxxxxxxxxxxx249 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx30 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

06/05/2026

1

Buy

$9.30

31.17%

Bell Potter highlights "resilient" year-to-date trading for Universal Store, with group retail sales up 14% and solid like-for-like growth across key banners, broadly in line with expectations.

Commentary notes momentum improved in the core Universal Store brand, while wholesale remains a drag, with structural challenges driving further impairment.

FY26 guidance for revenue and earnings (EBITA) was in line with consensus, with margins expected to hold steady and store rollout tracking to plan, the analysts highlight.

Bell Potter retains a Buy rating, lowering its target price to $9.30 from $10.50 on a more conservative valuation multiple.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 36.90 cents and EPS of 50.70 cents.
Bell Potter forecasts a full year FY27 dividend of 39.30 cents and EPS of 53.00 cents.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

07/05/2026

2

Overweight

$8.80

24.12%

Jarden retains an Overweight rating for Universal Store and cuts the target price to $8.80 from $10.00 following a trading update that highlighted resilient retail sales but weakness in wholesale channels.

The company delivered FY26 EBIT guidance of $61.5-64.5m, aligning with consensus estimates at the midpoint.

While Universal Store and Perfect Stranger formats posted strong like-for-like sales growth of 8% in the second half to date, customer store closures drove a sharp deterioration in Thrills wholesale revenues, prompting a -$24m non-cash impairment.

In response, the broker cuts FY27 and FY28 earnings per share estimates by roughly -9% to -10%, factoring in a softer macroeconomic outlook for like-for-like sales and further wholesale weakness.

The target price reduction also incorporates a higher weighted average cost of capital due to increased macroeconomic risks.

Despite these headwinds, the broker notes the company remains well-positioned to capture market share and execute its multi-year store rollout strategy.

FORECAST
Jarden forecasts a full year FY26 dividend of 42.90 cents and EPS of 51.70 cents.
Jarden forecasts a full year FY27 dividend of 43.80 cents and EPS of 51.90 cents.
Access Extra Coverage Research History >

UNI STOCK CHART

FNArena News on UNI

1
Australian Broker Call *Extra* Edition – May 07, 2026

May 07 2026 - Daily Market Reports
2
Rudi’s View: AI, The Great Market Divider

May 06 2026 - Rudi's View
3
Australian Broker Call *Extra* Edition – Apr 29, 2026

Apr 29 2026 - Daily Market Reports
4
Rudi’s View: Best Buys & Conviction Calls

Apr 23 2026 - Rudi's View
5
Rudi’s View: Strategists Touting Opportunities

Apr 02 2026 - Rudi's View

Latest Apparel & Footwear News

1
Premier Investments Counts On Smiggle Refresh

Mar 24 2026 - Small Caps
2
‘Rudderless’ Smiggle Dogs Premier Investments

Dec 09 2025 - Small Caps
3
Sweeping Downgrades Hit Accent Group

Nov 26 2025 - Small Caps
4
Premier Investments’ FY26 Turnaround Potential

Oct 01 2025 - Small Caps
5
Universal Store Bucking the Trend

Aug 26 2025 - Small Caps
6
Plenty Of Ambition At Myer & Premier

Mar 26 2025 - Australia
7
Universal Stores Dressed For Youthful Success

Sep 25 2024 - Small Caps
8
Premier Investments: More Details Required

Sep 10 2024 - Small Caps
9
Accent Group: Ac-Cent-Tchu-Ate The Positive

Sep 10 2024 - Small Caps
10
A Premier Result, With De-Mergers Next

Mar 27 2024 - Australia