VAULT MINERALS LIMITED (VAU)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VAU

VAU - VAULT MINERALS LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 1.07
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.40

14 Jul
2025

0.010

OPEN

$0.40

2.56%

HIGH

$0.41

22,428,346

LOW

$0.40

TARGET
$0.605 51.3% upside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ADT . ALK . AMI . ASL . AUC . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . EMR . EVN . EVR . FFM . FFM . GGP . GMD . GOR . GPR . HGO . HRZ . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . PDI . PNR . PRU . RMS . RRL . RSG . RXL . RXR . SBM . SMI . SPR . STM . STN . SVL . TBR . TCG . TRE . TTM . USL . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
VAU: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 0.2 3.6 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 11.3 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-0.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx620.0 M
Book Value Per Share xxxxxxxxxxxxxxx23.8
Net Operating Cash Flow xxxxxxxxxxxxxxx196.8 M
Net Profit Margin xxxxxxxxxxxxxxx-0.88 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-0.56 %
Return on Invested Capital xxxxxxxxxxxxxxx-0.50 %
Return on Assets xxxxxxxxxxxxxxx-0.38 %
Return on Equity xxxxxxxxxxxxxxx-0.56 %
Return on Total Capital xxxxxxxxxxxxxxx4.82 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx91.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx130 M
Long Term Debt xxxxxxxxxxxxxxx77 M
Total Debt xxxxxxxxxxxxxxx208 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx436 M
Price To Book Value xxxxxxxxxxxxxxx1.51

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx108.3 M
Capex % of Sales xxxxxxxxxxxxxxx17.47 %
Cost of Goods Sold xxxxxxxxxxxxxxx541 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx22 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx2 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

28/05/2025

1

Buy

$0.58

45.00%

Ord Minnett reiterates a Buy rating on Vault Minerals with a target price of 58c, down from 60c. It's felt the current multiple discount should unwind on forthcoming organic newsflow, potential capital returns, and as investors focus on FY27 free cash flow (FCF).

Management plans to expand processing capacity at the KoTH operations to 7.5mtpa by late-2Q FY27, highlights the broker, which is expected to lift average production to approximately 215koz annually over the next five years.

Further upside to production forecasts may come from higher-grade ore sources, observes the analyst, with underground reserves at KoTH and Darlot due to be updated in 1Q FY26, along with other targets such as Severn and Rainbow.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 0.00 cents and EPS of 4.00 cents.
Ord Minnett forecasts a full year FY26 dividend of 0.00 cents and EPS of 5.70 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

4

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

04/06/2025

1

Buy

$0.74

85.00%

A 100% uplift in King of the Hills (KoTH) open pit reserves to 110mt has prompted management at Vault Minerals to approve a $92m Stage 2 plant expansion, explains Petra Capital .

The upgrade will increase throughput to 7.5mtpa by December 2026, following the completion of the $80m Stage 1 expansion to 6mtpa by mid-2026, observes the analyst.

While the revised plan lowers average grade, it supports higher overall production, extending the Leonora mine life to 18 years.

Petra sees scope for higher dividends or share buybacks as capital builds. The broker maintains a Buy rating and lowers the target price to 74c from 76c.

FORECAST
Petra Capital forecasts a full year FY25 dividend of 0.00 cents and EPS of 3.60 cents.
Petra Capital forecasts a full year FY26 dividend of 2.00 cents and EPS of 9.30 cents.

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

VAU STOCK CHART