EQT HOLDINGS LIMITED (EQT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EQT - EQT HOLDINGS LIMITED

FNArena Sector : Diversified Financials
Year End: June
GICS Industry Group : Diversified Financials
Debt/EBITDA: 2.04
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$29.45

12 Sep
2024

-0.020

OPEN

$29.49

-0.07%

HIGH

$29.67

29,927

LOW

$29.37

TARGET
$37.50 27.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
B4P . BFG . CCR . CNI . CPU . CVC . EP1 . EZL . FID . HMY . LFG . OBL . OFX . SOL . SVW .
FNARENA'S MARKET CONSENSUS FORECASTS
EQT: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 77.8 176.1 xxx
DPS (cps) xxx 104.0 123.0 xxx
EPS Growth xxx 5.3% 100.0% xxx
DPS Growth xxx 5.1% 18.3% xxx
PE Ratio xxx N/A 16.7 xxx
Dividend Yield xxx N/A 4.2% xxx
Div Pay Ratio(%) xxx 133.6% 69.8% xxx

Dividend yield today if purchased 3 years ago: 3.61%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.54

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/09 - ex-div 43c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx77.8
DPS All xxxxxxxxxxxxxxx104.0
Sales/Revenue xxxxxxxxxxxxxxx167.1 M
Book Value Per Share xxxxxxxxxxxxxxx1,507.2
Net Operating Cash Flow xxxxxxxxxxxxxxx39.8 M
Net Profit Margin xxxxxxxxxxxxxxx12.39 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx5.13 %
Return on Invested Capital xxxxxxxxxxxxxxx4.39 %
Return on Assets xxxxxxxxxxxxxxx3.94 %
Return on Equity xxxxxxxxxxxxxxx5.13 %
Return on Total Capital xxxxxxxxxxxxxxx6.98 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx13.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx3 M
Long Term Debt xxxxxxxxxxxxxxx79 M
Total Debt xxxxxxxxxxxxxxx82 M
Goodwill - Gross xxxxxxxxxxxxxxx183 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx139 M
Price To Book Value xxxxxxxxxxxxxxx2.12

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx6.5 M
Capex % of Sales xxxxxxxxxxxxxxx3.89 %
Cost of Goods Sold xxxxxxxxxxxxxxx-
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx127 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

23/08/2024

1

Buy

$37.50

27.33%

FY24 results for EQT Holdings slightly missed Ord Minnett's forecasts even though market conditions were buoyant, and revenue synergies were achieved. Underlying earnings came in -3.4% adrift of the broker's $67m forecast.

The analyst anticipates the integration of Australian Executor Trustees (AET) should continue to flow to profits via cost and revenue
synergies.

The target rises to $37.50 from $37.00, despite the broker's lower earnings forecasts, on a valuation roll-forward. Buy.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 123.00 cents and EPS of 176.10 cents.
Ord Minnett forecasts a full year FY26 dividend of 136.00 cents and EPS of 194.10 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

01/09/2024

1

Overweight

$33.50

13.75%

EQT Holdings reported underlying profit up 14% year on year, in line with consensus, and earnings up 9%, driven by strong organic
growth in Corporate and Superannuation Trustee Services and achieving synergies from the Australian Executor Trustees acquisition.

This was achieved despite cost of doing business growth, Wilsons notes, and being adversely impacted by a large mandate loss in CSTS.

Looking ahead, EQT is well-placed to drive strong underlying profit growth with record low employee vacancy rates, revenue synergies, continued client mandate wins and a strong balance sheet and operating cash flow providing for M&A, Wilsons suggests.

The broker remains Overweight and believes the recent sell-off provides a compelling buying opportunity. Target falls to $33.50 from $33.90.

FORECAST
Wilsons forecasts a full year FY25 dividend of 135.00 cents and EPS of 169.00 cents.
Wilsons forecasts a full year FY26 dividend of 158.00 cents and EPS of 198.00 cents.

EQT STOCK CHART