UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.75
Index: ASX300 | ALL-ORDS

Universal Store Holdings is a specialty fashion retailer targeting younger consumers in Australia and New Zealand. Its brands include Universal Store, Perfect Stranger and Thrills.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.53

02 Nov
2026

0.110

OPEN

$7.42

1.48%

HIGH

$7.53

197,184

LOW

$7.33

TARGET
$10.11 34.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . BST . CCX . CTT . MYR . PMV . STP .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY25
Actual		 FY26
Actual		 FY27
Forecast		 FY28
Forecast
EPS (cps) xxx 23.8 55.3 xxx
DPS (cps) xxx 43.0 43.6 xxx
EPS Growth xxx - 21.7% 100.0% xxx
DPS Growth xxx 11.7% 1.4% xxx
PE Ratio xxx N/A 14.2 xxx
Dividend Yield xxx N/A 5.5% xxx
Div Pay Ratio(%) xxx 181.0% 78.9% xxx

Dividend yield today if purchased 3 years ago: 13.23%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.47

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/09 - ex-div 17.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx43.0
Sales/Revenue xxxxxxxxxxxxxxx376.1 M
Book Value Per Share xxxxxxxxxxxxxxx172.7
Net Operating Cash Flow xxxxxxxxxxxxxxx83.4 M
Net Profit Margin xxxxxxxxxxxxxxx4.85 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx13.12 %
Return on Invested Capital xxxxxxxxxxxxxxx9.33 %
Return on Assets xxxxxxxxxxxxxxx6.01 %
Return on Equity xxxxxxxxxxxxxxx13.12 %
Return on Total Capital xxxxxxxxxxxxxxx28.63 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx38.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx27 M
Long Term Debt xxxxxxxxxxxxxxx53 M
Total Debt xxxxxxxxxxxxxxx80 M
Goodwill - Gross xxxxxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx23 M
Price To Book Value xxxxxxxxxxxxxxx4.50

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx12.8 M
Capex % of Sales xxxxxxxxxxxxxxx3.41 %
Cost of Goods Sold xxxxxxxxxxxxxxx280 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx32 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

28/10/2026

1

Outperform

$10.00

32.80%

Universal Store reported a slowing of all three brands at its AGM, although there was like-for-like growth in Universal Store and Perfect Stranger.

Macquarie notes the growing importance of Black Friday/November promotions and the event-driven nature of Perfect Stranger could mean demand is skewed to the main summer period versus spring.

Upside to the store roll-out continues and, despite a higher risk profile over FY27, the broker points to a strong balance sheet and the company's inventory-light model as a counterweight.

Outperform retained. Target is reduced to $10.00 from $10.90.

FORECAST
Macquarie forecasts a full year FY27 dividend of 45.50 cents and EPS of 56.10 cents.
Macquarie forecasts a full year FY28 dividend of 51.30 cents and EPS of 63.60 cents.

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

30/10/2026

2

Overweight

$8.90

18.19%

Jarden maintains an Overweight rating for Universal Store with its target price decreased to $8.90 from $9.20 following a slightly softer trading update.

Year-to-date like-for-like sales growth for the US and PS brands of 3.6% fell slightly below consensus expectations, implying a slowdown across September and October.

While the analyst notes building macroeconomic pressures such as rising rents and fuel prices may impact the retailer's customer base, outperformance remains achievable through continued store rollouts, market share gains, and variable cost controls.

New CEO long-term incentives require FY29 EPS between 61c and 72c, which aligns with consensus at the midpoint.

Jarden downgrades FY27-FY29 EPS estimates by -3% to -4% and lowers the discounted cash flow valuation to reflect the revised earnings outlook and an increased WACC of 10.8%.

FORECAST
Jarden forecasts a full year FY27 dividend of 45.30 cents and EPS of 53.40 cents.
Jarden forecasts a full year FY28 dividend of 46.90 cents and EPS of 56.20 cents.
Access Extra Coverage Research History >

UNI STOCK CHART

FNArena News on UNI

1
Australian Broker Call *Extra* Edition – Oct 30, 2026

Oct 30 2026 - Daily Market Reports
2
Rudi’s View: Quality At Home, Value Abroad

Oct 22 2026 - Rudi's View
3
Australian Consumers Showing Pain & Resilience

Sep 23 2026 - Australia
4
Rudi’s View: Australia’s Most Unloved Buy-Rated Stocks

Sep 23 2026 - Rudi's View
5
Rudi’s View: Post-August Stock Picks & Best Buys

Sep 10 2026 - Rudi's View

Latest Apparel & Footwear News

1
The Disconnect In Baby Bunting’s De-Rating

Oct 16 2026 - Small Caps
2
Premier Investments: Cheap But Challenged

Oct 05 2026 - Small Caps
3
Universal Store Primed For Strong Growth

Aug 24 2026 - Small Caps
4
Premier Investments Counts On Smiggle Refresh

Mar 24 2026 - Small Caps
5
‘Rudderless’ Smiggle Dogs Premier Investments

Dec 09 2025 - Small Caps
6
Sweeping Downgrades Hit Accent Group

Nov 26 2025 - Small Caps
7
Premier Investments’ FY26 Turnaround Potential

Oct 01 2025 - Small Caps
8
Universal Store Bucking the Trend

Aug 26 2025 - Small Caps
9
Plenty Of Ambition At Myer & Premier

Mar 26 2025 - Australia
10
Universal Stores Dressed For Youthful Success

Sep 25 2024 - Small Caps