UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.95
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.04

04 Mar
2026

-0.590

OPEN

$8.70

-6.84%

HIGH

$8.70

407,157

LOW

$8.01

TARGET
$10.613 32.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . CCX . CTT . MYR . PMV .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 30.4 51.9 xxx
DPS (cps) xxx 38.5 40.4 xxx
EPS Growth xxx - 32.6% 70.9% xxx
DPS Growth xxx 8.5% 4.8% xxx
PE Ratio xxx N/A 15.5 xxx
Dividend Yield xxx N/A 5.0% xxx
Div Pay Ratio(%) xxx 126.8% 77.8% xxx

Dividend yield today if purchased 3 years ago: 6.95%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.79

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 16.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx30.4
DPS All xxxxxxxxxxxxxxx38.5
Sales/Revenue xxxxxxxxxxxxxxx333.3 M
Book Value Per Share xxxxxxxxxxxxxxx189.5
Net Operating Cash Flow xxxxxxxxxxxxxxx78.8 M
Net Profit Margin xxxxxxxxxxxxxxx6.98 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx15.62 %
Return on Invested Capital xxxxxxxxxxxxxxx11.25 %
Return on Assets xxxxxxxxxxxxxxx7.52 %
Return on Equity xxxxxxxxxxxxxxx15.62 %
Return on Total Capital xxxxxxxxxxxxxxx23.62 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx28 M
Long Term Debt xxxxxxxxxxxxxxx60 M
Total Debt xxxxxxxxxxxxxxx88 M
Goodwill - Gross xxxxxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx4.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx12.1 M
Capex % of Sales xxxxxxxxxxxxxxx3.62 %
Cost of Goods Sold xxxxxxxxxxxxxxx249 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx30 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

20/02/2026

1

Buy

$10.50

30.60%

Universal Store delivered a first half result that was ahead of UBS estimates. Stronger sales and higher gross margins drove the outcome and in the first seven weeks of the second half like-for-like sales were "strong & pleasing", the broker adds.

Estimates for EPS in FY26 are revised up 2.8% and FY27 up 2.6%. UBS is confident in the revenue outlook, driven by market share gains and leveraging a more resilient youth consumer. Buy rating. Target rises to $10.50 from $10.25.

FORECAST
UBS forecasts a full year FY26 dividend of 43.00 cents and EPS of 55.00 cents.
UBS forecasts a full year FY27 dividend of 48.00 cents and EPS of 63.00 cents.

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

02/03/2026

2

Downgrade to Overweight from Buy

$10.00

24.38%

Universal Store's 1H26 result was hard to fault, Jarden suggests. Profit was 7% ahead of consensus, with cashflow strong.

The standout, according to the broker, was the Jan/Feb sales growth of 7% (cycling 24% a year ago) and 1H26 gross margins, reflecting execution and continued market share gains.

While extrapolating these trends suggests large upgrades to FY26 consensus, Jarden thinks Universal Store will continue to reinvest, while conservatism on like-for-like sales is also considered prudent this early in the half.

Given potential for 'stronger for longer' sales growth, store rollout potential, optionality in Thrills Retail and net cash, the broker still sees relative upside, but downgrades to Overweight from Buy. Target falls to $10.00 from $10.69. 

FORECAST
Jarden forecasts a full year FY26 dividend of 43.00 cents and EPS of 51.80 cents.
Jarden forecasts a full year FY27 dividend of 48.20 cents and EPS of 57.40 cents.
Access Extra Coverage Research History >

UNI STOCK CHART

FNArena News on UNI

1
Australian Broker Call *Extra* Edition – Mar 02, 2026

Mar 02 2026 - Daily Market Reports
2
Rudi’s View: Positives From February Results

Feb 26 2026 - Rudi's View
3
FNArena Corporate Results Monitor – 20-02-2026

Feb 20 2026 - Australia
4
Rudi’s View: More Surprises, Led By CBA & BHP

Feb 19 2026 - Rudi's View
5
Rudi’s View: Woolies, CSL, Macquarie (& More)

Feb 05 2026 - Rudi's View

Latest Apparel & Footwear News

1
‘Rudderless’ Smiggle Dogs Premier Investments

Dec 09 2025 - Small Caps
2
Sweeping Downgrades Hit Accent Group

Nov 26 2025 - Small Caps
3
Premier Investments’ FY26 Turnaround Potential

Oct 01 2025 - Small Caps
4
Universal Store Bucking the Trend

Aug 26 2025 - Small Caps
5
Plenty Of Ambition At Myer & Premier

Mar 26 2025 - Australia
6
Universal Stores Dressed For Youthful Success

Sep 25 2024 - Small Caps
7
Premier Investments: More Details Required

Sep 10 2024 - Small Caps
8
Accent Group: Ac-Cent-Tchu-Ate The Positive

Sep 10 2024 - Small Caps
9
A Premier Result, With De-Mergers Next

Mar 27 2024 - Australia
10
Accent Group: Break-Out!

Feb 13 2024 - Technicals