UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.95
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.26

18 Nov
2025

-0.070

OPEN

$8.29

-0.84%

HIGH

$8.36

129,284

LOW

$8.10

TARGET
$10.56 27.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . CCX . CTT . MYR . PMV .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 30.4 52.0 xxx
DPS (cps) xxx 38.5 39.8 xxx
EPS Growth xxx - 32.6% 71.1% xxx
DPS Growth xxx 8.5% 3.4% xxx
PE Ratio xxx N/A 15.6 xxx
Dividend Yield xxx N/A 4.9% xxx
Div Pay Ratio(%) xxx 126.8% 76.7% xxx

Dividend yield today if purchased 3 years ago: 6.97%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.76

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 04/09 - ex-div 19c (franking 50%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx30.4
DPS All xxxxxxxxxxxxxxx38.5
Sales/Revenue xxxxxxxxxxxxxxx333.3 M
Book Value Per Share xxxxxxxxxxxxxxx189.5
Net Operating Cash Flow xxxxxxxxxxxxxxx78.8 M
Net Profit Margin xxxxxxxxxxxxxxx6.98 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx15.62 %
Return on Invested Capital xxxxxxxxxxxxxxx11.25 %
Return on Assets xxxxxxxxxxxxxxx7.52 %
Return on Equity xxxxxxxxxxxxxxx15.62 %
Return on Total Capital xxxxxxxxxxxxxxx23.62 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx28 M
Long Term Debt xxxxxxxxxxxxxxx60 M
Total Debt xxxxxxxxxxxxxxx88 M
Goodwill - Gross xxxxxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx4.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx12.1 M
Capex % of Sales xxxxxxxxxxxxxxx3.62 %
Cost of Goods Sold xxxxxxxxxxxxxxx249 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx30 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

31/10/2025

1

Buy

$11.35

37.41%

Following a full review of Universal Store's trading update, Citi lifted the target price to $11.35 from $11.28.

Buy maintained.

Previously the broker wrote:

In a quick response to today's AGM update provided by Universal Store, Citi analysts comment sales and gross margins are tracking ahead of expectations.

Hence why today's update is labeled as "strong".

As any insights into the cost of doing business (CODB) are lacking at this stage, the broker says it is too soon to assume this will also push up market consensus forecasts for the retailer's bottom line.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

27/08/2025

1

Buy

$10.10

22.28%

Petra Capital assesses Universal Store's FY25 result as strong, with underlying EBITDA in line with its forecast and gross margin expanding 100bps.

While cost of doing business increased more than expected, the broker notes it was due to investments to support growth. Like-for-like (LFL) sales for Universal Store grew 13% y/y and by 25.5% for Perfect Stranger in FY25, and the momentum continued into FY26.

The broker notes LFL sales for Universal Store rose 10.7% y/y in the first seven weeks of FY29, 19.3% for PS and 4% for CTC. Net new 9 stores were rolled out in FY25 and guidance for FY26 is 11-17 openings.

The broker lifted forecasts for D&A, leading to a -8.8% cut to FY26 EPS forecact and -8% cut to FY27.

Buy. Target lifted to $10.10 from $10.00.

FORECAST
Petra Capital forecasts a full year FY26 dividend of 38.80 cents and EPS of 49.10 cents.
Petra Capital forecasts a full year FY27 dividend of 40.70 cents and EPS of 54.10 cents.
Access Extra Coverage Research History >

UNI STOCK CHART

FNArena News on UNI

1
Rudi’s View: Amcor, Charter Hall, Challenger, Goodman, Woolworths & More

Nov 06 2025 - Rudi's View
2
Australian Broker Call *Extra* Edition – Nov 06, 2025

Nov 06 2025 - Daily Market Reports
3
Rudi’s View: ALS, Bega, Coles, Elders, Light & Wonder, Lovisa, Telix & More

Oct 23 2025 - Rudi's View
4
Rudi’s View: Small Caps, Quality, Gold, Balance & Maximum Diversification

Oct 16 2025 - Rudi's View
5
Rudi’s View: Don’t Fight The Fed, Inflation, Gold, Copper & More

Sep 25 2025 - Rudi's View

Latest Apparel & Footwear News

1
Premier Investments’ FY26 Turnaround Potential

Oct 01 2025 - Small Caps
2
Universal Store Bucking the Trend

Aug 26 2025 - Small Caps
3
Plenty Of Ambition At Myer & Premier

Mar 26 2025 - Australia
4
Universal Stores Dressed For Youthful Success

Sep 25 2024 - Small Caps
5
Premier Investments: More Details Required

Sep 10 2024 - Small Caps
6
Accent Group: Ac-Cent-Tchu-Ate The Positive

Sep 10 2024 - Small Caps
7
A Premier Result, With De-Mergers Next

Mar 27 2024 - Australia
8
Accent Group: Break-Out!

Feb 13 2024 - Technicals
9
In Brief: US Banks, Insolvencies, Retail

Mar 27 2023 - Weekly Reports
10
Oz Retailers Not All In The Same Aisle In 2023

Jan 17 2023 - Australia