UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.16
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.99

24 Jun
2024

-0.060

OPEN

$5.10

-1.19%

HIGH

$5.10

89,924

LOW

$4.79

TARGET
$5.80 16.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . CCX . CTT . MOZ . MYR . PMV .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 32.5 37.4 xxx
DPS (cps) xxx 22.0 26.0 xxx
EPS Growth xxx 7.4% 15.2% xxx
DPS Growth xxx 2.3% 18.2% xxx
PE Ratio xxx N/A 13.3 xxx
Dividend Yield xxx N/A 5.2% xxx
Div Pay Ratio(%) xxx 67.7% 69.5% xxx

Dividend yield today if purchased 3 years ago: 2.93%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.36

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 16.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 20192020202120222023
EPS Basic xxxxxxxxxxxx32.5
DPS All xxxxxxxxxxxx22.0
Sales/Revenue xxxxxxxxxxxx263.1 M
Book Value Per Share xxxxxxxxxxxx177.8
Net Operating Cash Flow xxxxxxxxxxxx51.0 M
Net Profit Margin xxxxxxxxxxxx8.96 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20192020202120222023
Return on Capital Employed xxxxxxxxxxxx19.01 %
Return on Invested Capital xxxxxxxxxxxx13.52 %
Return on Assets xxxxxxxxxxxx9.25 %
Return on Equity xxxxxxxxxxxx19.01 %
Return on Total Capital xxxxxxxxxxxx20.76 %
Free Cash Flow ex dividends xxxxxxxxxxxx22.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20192020202120222023
Short-Term Debt xxxxxxxxxxxx21 M
Long Term Debt xxxxxxxxxxxx57 M
Total Debt xxxxxxxxxxxx78 M
Goodwill - Gross xxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxx21 M
Price To Book Value xxxxxxxxxxxx1.68

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20192020202120222023
Capex xxxxxxxxxxxx10.2 M
Capex % of Sales xxxxxxxxxxxx3.89 %
Cost of Goods Sold xxxxxxxxxxxx195 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxx27 M
Research & Development xxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

12/04/2024

3

Downgrade to Neutral from Buy

$6.25

25.25%

UBS has lowered its rating on the retailer seeing a less attractive risk-reward balance. The broker feels near-term positives are, at this point, largely priced in.

As per UBS, the retailer has had a stronger start to the second half than expected, with Universal Store delivering resilient like for like sales growth despite facing challenging comps.

The broker does see the revenue growth outlook supported beyond FY24 by a resilient youth consumer and the merchant range and product execution.

The rating is downgraded to Neutral from Buy and the target price increases to $6.25 from $5.25.

FORECAST
UBS forecasts a full year FY24 dividend of 27.00 cents and EPS of 37.00 cents.
UBS forecasts a full year FY25 dividend of 30.00 cents and EPS of 43.00 cents.

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UNI STOCK CHART