MAXIPARTS LIMITED (MXI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MXI

MXI - MAXIPARTS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 1.75
Index:

0

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.21

10 Sep
2026

0.000

OPEN

$2.24

0.000

HIGH

$2.25

23,519

LOW

$2.21

TARGET
$3.40 53.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AHL . AMA . AOV . APE . ARB . ASG . BAP . CAR . CMA . MTO . PWH . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
MXI: 1
Title FY25
Actual
FY26
Actual
FY27
Forecast
FY28
Forecast
EPS (cps) xxx 15.7 21.5 xxx
DPS (cps) xxx 9.6 12.5 xxx
EPS Growth xxx 12.3% 37.2% xxx
DPS Growth xxx 55.8% 30.1% xxx
PE Ratio xxx N/A 10.1 xxx
Dividend Yield xxx N/A 5.7% xxx
Div Pay Ratio(%) xxx 61.3% 58.1% xxx

Dividend yield today if purchased 3 years ago: 3.37%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.41

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 26/08 - ex-div 5.46c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx15.7
DPS All xxxxxxxxxxxxxxx9.6
Sales/Revenue xxxxxxxxxxxxxxx274.4 M
Book Value Per Share xxxxxxxxxxxxxxx198.4
Net Operating Cash Flow xxxxxxxxxxxxxxx29.8 M
Net Profit Margin xxxxxxxxxxxxxxx3.52 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx8.96 %
Return on Invested Capital xxxxxxxxxxxxxxx6.29 %
Return on Assets xxxxxxxxxxxxxxx4.69 %
Return on Equity xxxxxxxxxxxxxxx8.96 %
Return on Total Capital xxxxxxxxxxxxxxx10.15 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx24.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx9 M
Long Term Debt xxxxxxxxxxxxxxx40 M
Total Debt xxxxxxxxxxxxxxx49 M
Goodwill - Gross xxxxxxxxxxxxxxx38 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx0.72

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx1.2 M
Capex % of Sales xxxxxxxxxxxxxxx0.45 %
Cost of Goods Sold xxxxxxxxxxxxxxx244 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx14 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

04/09/2026

1

Buy

$3.40

53.85%

MaxiPARTS has received a non-binding $2.50 per share takeover offer proposal from Ares Management, a 46% premium to the last closing price.

Ord Minnett also notes management has announced the acquisition of ABS, one of Australia's largest brake systems components for commercial vehicles suppliers for $11.2m.

The analyst believes the $2.50 bid undervalues the business and is well below peer group earnings multiples.

The target price rises to $3.40 from $3 post the ABS acquisition with no change in Buy rating.

FORECAST
Ord Minnett forecasts a full year FY27 dividend of 12.50 cents and EPS of 21.50 cents.
Ord Minnett forecasts a full year FY28 dividend of 14.50 cents and EPS of 24.20 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

07/09/2026

1

Buy

$2.50

13.12%

Canaccord Genuity maintains a Buy rating for MaxiPARTS with its target price decreased to $2.50 from $2.56 following the receipt of a non-binding indicative offer from Ares Management Asia to acquire the business for $2.50 per share in cash.

The proposed scheme of arrangement represents a 46% premium to the previous closing price and implies an enterprise value of approximately $132m, alongside the potential for a fully franked special dividend.

Concurrently, the company entered a binding agreement to acquire the assets of Air Brake Systems Unit Trust for $11.2m in cash, representing a 4.0x multiple on pre-AASB16 EBITDA.

The analyst upgrades FY27 underlying earnings per share estimates by 13% and EBITDA by 10% after incorporating the acquisition, noting it provides a significant opportunity to leverage eastern seaboard operations into Western Australia.

While fundamental valuation metrics incorporating the new assets support a higher value, Canaccord Genuity aligns its target price with the pending offer price, viewing the proposed transaction as timely amid a favourable outlook.

MXI STOCK CHART