PETER WARREN AUTOMOTIVE HOLDINGS LIMITED (PWR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PWR

PWR - PETER WARREN AUTOMOTIVE HOLDINGS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 7.2
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.89

18 Nov
2025

-0.045

OPEN

$1.89

-2.33%

HIGH

$1.92

39,504

LOW

$1.86

TARGET
$2.083 10.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWH . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
PWR: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 7.0 11.8 xxx
DPS (cps) xxx 5.6 7.7 xxx
EPS Growth xxx - 66.5% 67.9% xxx
DPS Growth xxx - 61.4% 36.6% xxx
PE Ratio xxx N/A 15.6 xxx
Dividend Yield xxx N/A 4.2% xxx
Div Pay Ratio(%) xxx 79.7% 64.8% xxx

Dividend yield today if purchased 3 years ago: 1.97%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.96

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 6c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx7.0
DPS All xxxxxxxxxxxxxxx5.6
Sales/Revenue xxxxxxxxxxxxxxx2,481.4 M
Book Value Per Share xxxxxxxxxxxxxxx300.4
Net Operating Cash Flow xxxxxxxxxxxxxxx68.2 M
Net Profit Margin xxxxxxxxxxxxxxx0.49 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx2.34 %
Return on Invested Capital xxxxxxxxxxxxxxx1.48 %
Return on Assets xxxxxxxxxxxxxxx0.84 %
Return on Equity xxxxxxxxxxxxxxx2.34 %
Return on Total Capital xxxxxxxxxxxxxxx5.18 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx44.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx490 M
Long Term Debt xxxxxxxxxxxxxxx287 M
Total Debt xxxxxxxxxxxxxxx777 M
Goodwill - Gross xxxxxxxxxxxxxxx322 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx58 M
Price To Book Value xxxxxxxxxxxxxxx0.47

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx10.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.43 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,327 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx87 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx2 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

26/08/2025

3

Hold

$1.95

3.17%

Morgans highlights a decline in Peter Warren Automotive's FY25 underlying net profit after tax of -58% on the prior year, with a good improvement in 2H25, up 111% on 1H25 to $10.7m, with some stabilisation in margins.

New vehicle inventory fell by around -8% over FY25, with day sales lower to 59-plus from 61-plus. The company flagged a highly competitive new car market and is concentrating on higher-margin areas of service, parts, and aftermarket to grow earnings in FY26.

No change to Hold rating. The analyst notes an undemanding valuation but would like to see additional improvements in margins.

Target rises to $1.95 from $1.75. Morgans tweaks its EPS forecasts down by -0.8% for FY26 and -1.4% for FY27.

FORECAST
Morgans forecasts a full year FY26 dividend of 8.00 cents and EPS of 12.00 cents.
Morgans forecasts a full year FY27 dividend of 11.00 cents and EPS of 18.00 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

26/08/2025

1

Upgrade to Buy from Hold

$2.38

25.93%

Following FY25 results by Peter Warren Automotive, Moelis raises its target to $2.38 from $1.85 and upgrades to Buy from Hold.

Profit before tax fell -61% to $22.3m, impacted by weak 1H25 trading, oversupply of BEVs and stronger OEM competition, explains the broker.

However, the analyst points to improving 2H25 margins via cost-outs and better inventory management.

The company reported FY25 revenue of $2.48bn, broadly flat year-on-year, with gross margins down to 16.1% from 16.9%. 

Operating costs fell by -$6.4m, with further savings expected in FY26. Inventory days improved to 59 from 61, net debt reduced to $47m, and operating cash flow was $68.2m.

No quantified guidance was provided, though management expects earnings growth in FY26. Stronger order writes, cost reductions and stabilising gross margins drive the broker's EPS upgrades of 23-33% over FY26-FY28.

A final dividend of 4c took the FY25 payout to 5.6c, down -61%.

FORECAST
Moelis forecasts a full year FY26 dividend of 7.50 cents and EPS of 12.50 cents.
Moelis forecasts a full year FY27 dividend of 8.50 cents and EPS of 14.10 cents.

PWR STOCK CHART