SUPER RETAIL GROUP LIMITED (SUL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SUL

SUL - SUPER RETAIL GROUP LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.52
Index: ASX200 | ASX300 | ALL-ORDS

Super Retail Group owns and operates a number of retail brands in Australia, including Rebel Sport, Supercheap Auto, Macpac and BCF. Founded in 1972, the company listed as Supercheap Auto in 2004.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$13.18

24 Mar
2025

-0.110

OPEN

$13.34

-0.83%

HIGH

$13.48

540,269

LOW

$13.12

TARGET
$16.183 22.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWH . PWR . RPM . SFC . SNL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
SUL: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 106.3 102.2 xxx
DPS (cps) xxx 119.0 90.6 xxx
EPS Growth xxx - 8.7% - 3.9% xxx
DPS Growth xxx 15.5% - 23.8% xxx
PE Ratio xxx N/A 12.9 xxx
Dividend Yield xxx N/A 6.9% xxx
Div Pay Ratio(%) xxx 111.9% 88.7% xxx

Dividend yield today if purchased 3 years ago: 11.32%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 8.95

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 09/09 - ex-div 87c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx106.3
DPS All xxxxxxxxxxxxxxx119.0
Sales/Revenue xxxxxxxxxxxxxxx3,882.6 M
Book Value Per Share xxxxxxxxxxxxxxx608.1
Net Operating Cash Flow xxxxxxxxxxxxxxx587.8 M
Net Profit Margin xxxxxxxxxxxxxxx6.18 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx17.52 %
Return on Invested Capital xxxxxxxxxxxxxxx10.66 %
Return on Assets xxxxxxxxxxxxxxx6.74 %
Return on Equity xxxxxxxxxxxxxxx17.52 %
Return on Total Capital xxxxxxxxxxxxxxx15.91 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx224.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx200 M
Long Term Debt xxxxxxxxxxxxxxx903 M
Total Debt xxxxxxxxxxxxxxx1,103 M
Goodwill - Gross xxxxxxxxxxxxxxx530 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx218 M
Price To Book Value xxxxxxxxxxxxxxx2.29

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx135.0 M
Capex % of Sales xxxxxxxxxxxxxxx3.48 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,085 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx1,410 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

21/02/2025

1

Buy

$18.00

36.57%

On balance, the analyst believes consumer sentiment is improving and margin impacts are short-lived. Earnings (EBIT) forecasts from Citi are lowered by -1% in FY25 and -2% in FY26.

The analyst believes there is balance sheet capacity to declare a special dividend over the next two years. Target price lowered to $18 from $19.

***

On first take, Super Retail reported lower-than-expected earnings before interest and tax, down -5% against Citi's forecast and -3% below consensus.

Margins missed, with sales largely in line, and Macpac was highlighted as a notable "disappointment" by the broker, with NZ an overall miss on the result.

Higher wage and rent costs impacted Supercheap Auto's margins, with flat sales.

Rebel, Boating, Camping & Fishing, and Macpac also experienced inventory growth, which might be due to slower sales over the period.

Citi points to group sales growth of 7% for the first seven weeks of 2H25 and suggests a pickup for all brands from Oct-Dec. Gross margins are ahead of expectations.

FORECAST
Citi forecasts a full year FY25 dividend of 118.50 cents and EPS of 102.90 cents.
Citi forecasts a full year FY26 dividend of 126.00 cents and EPS of 115.50 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Goldman Sachs

26/02/2025

1

Buy

$15.50

17.60%

First half results from Super Retail were weaker than Goldman Sachs expected. The main disappointment was Supercheap Auto and Macpac's weaker sales and margins. Rebel was in line and BCF delivered ahead of expectations.

Going forward, the broker believes the debate will centre on Supercheap Auto as competitive pressures are intensifying and there is a high fixed cost because of the new stores opened in the first half ahead of sales ramping up.

Target is reduced to $15.50 from $16.80. Buy rating re-iterated.

FORECAST
Goldman Sachs forecasts a full year FY25 dividend of 64.00 cents and EPS of 99.00 cents.
Goldman Sachs forecasts a full year FY26 dividend of 66.00 cents and EPS of 101.00 cents.

Wilsons

xx/xx/xxxx

5

xxxxxxxxx xx xxxxxxxxxxx xxxx xxxxxx xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

SUL STOCK CHART

FNArena News on SUL

1
Weekly Ratings, Targets, Forecast Changes – 14-03-25

Mar 17 2025 - Weekly Reports
2
In Brief: Top Picks In Financials, Retail & Healthcare

Mar 07 2025 - Weekly Reports
3
Weekly Ratings, Targets, Forecast Changes – 28-02-25

Mar 03 2025 - Weekly Reports
4
Australian Broker Call *Extra* Edition – Feb 27, 2025

Feb 27 2025 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – Feb 26, 2025

Feb 26 2025 - Daily Market Reports

Latest Automobiles & Components News

1
Eagers: Peer Outperformance & Margin Upside

Mar 14 2025 - Small Caps
2
Infomedia Confident Turnaround Is Happening

Nov 13 2024 - Small Caps
3
Structural Demand Favours ARB, Amotiv & Bapcor

Oct 31 2024 - Australia
4
ARB Corp Investing For US Growth

Oct 21 2024 - Australia
5
Amotiv’s Potential Going Unnoticed

Oct 02 2024 - Small Caps
6
ARB Corp’s Making America Great(er)

Sep 11 2024 - Small Caps
7
Is Supply Network A Forever Stock?

Sep 05 2024 - Small Caps
8
PWR Holdings Revs Up For FY26 Growth

Aug 21 2024 - Small Caps
9
Resilient CAR Group Motors On

Aug 16 2024 - Australia
10
Premium ARB Corp Keeps Delivering The Goods

May 16 2024 - Small Caps