AUTOSPORTS GROUP LIMITED (ASG)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ASG

ASG - AUTOSPORTS GROUP LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 4.84
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.80

24 Mar
2025

0.000

OPEN

$1.77

0.000

HIGH

$1.80

22,300

LOW

$1.77

TARGET
$1.85 2.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . BAP . CAR . IFM . MTO . MXI . PWH . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
ASG: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 30.3 14.2 xxx
DPS (cps) xxx 18.0 8.3 xxx
EPS Growth xxx - 7.0% - 53.1% xxx
DPS Growth xxx - 5.3% - 53.9% xxx
PE Ratio xxx N/A 12.7 xxx
Dividend Yield xxx N/A 4.6% xxx
Div Pay Ratio(%) xxx 59.4% 58.5% xxx

Dividend yield today if purchased 3 years ago: 9.28%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

10.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 31/10 - ex-div 8c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx30.3
DPS All xxxxxxxxxxxxxxx18.0
Sales/Revenue xxxxxxxxxxxxxxx2,646.8 M
Book Value Per Share xxxxxxxxxxxxxxx246.0
Net Operating Cash Flow xxxxxxxxxxxxxxx119.5 M
Net Profit Margin xxxxxxxxxxxxxxx2.30 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx12.59 %
Return on Invested Capital xxxxxxxxxxxxxxx6.94 %
Return on Assets xxxxxxxxxxxxxxx3.64 %
Return on Equity xxxxxxxxxxxxxxx12.59 %
Return on Total Capital xxxxxxxxxxxxxxx10.17 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx50.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx620 M
Long Term Debt xxxxxxxxxxxxxxx372 M
Total Debt xxxxxxxxxxxxxxx992 M
Goodwill - Gross xxxxxxxxxxxxxxx649 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx36 M
Price To Book Value xxxxxxxxxxxxxxx0.88

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx29.2 M
Capex % of Sales xxxxxxxxxxxxxxx1.10 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,395 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx106 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

21/02/2025

1

Outperform

$2.00

11.11%

Macquarie highlights Autosports Group's 1H25 net profit of $20.2m was down -62% y/y driven by gross profit margins (GPM) contractions and higher interest costs. Gross margins contracted -150bps y/y as new vehicle sales weakened and discounting increased.

The broker expects a full period contribution of the Still Motor Group acquisition and six greenfield sites to provide some support to 2H result. The analyst is forecasting GPMs bottoming at 18.0% before returning to 18.3% in outer years, and flat to down single digit growth in new vehicle market in 2H.

The broker cut FY25-26 EPS forecasts by -15% and -12% respectively. Target price cut to $2.00 from $2.25 but Outperform maintained.

FORECAST
Macquarie forecasts a full year FY25 dividend of 8.60 cents and EPS of 15.40 cents.
Macquarie forecasts a full year FY26 dividend of 14.00 cents and EPS of 25.20 cents.

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

25/02/2025

3

Hold

$1.66

-7.78%

Moelis analysts have maintained a Hold rating on Autosports Group, lowering the price target to $1.66 from $1.73.

The 1H25 financial result was in line with prior guidance, with revenue of $1.4bn up 2.1% year-on-year, while underlying EBITDA of $55.7m and NPAT of $14.5m both declined by -34% and -62%, respectively.

Gross profit margins fell to 18.3% from 19.7% in 1H24, impacted by discounting to clear excess inventory, while higher operating and interest costs further pressured earnings.

Management provided no formal guidance but expects 2H revenue to be supported by contributions from the Stillwell Motor Group acquisition and new Greenfield franchises, including Polestar and Zeekr.

The broker remains cautious, highlighting uncertainty in new vehicle demand and potential downside risk to margins.

FORECAST
Moelis forecasts a full year FY25 dividend of 6.80 cents and EPS of 13.00 cents.
Moelis forecasts a full year FY26 dividend of 7.10 cents and EPS of 13.60 cents.

Wilsons

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

ASG STOCK CHART