PWR HOLDINGS LIMITED (PWH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PWH

PWH - PWR HOLDINGS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Automobiles & Components
Debt/EBITDA: 0.37
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.58

18 Jun
2025

-0.120

OPEN

$6.60

-1.79%

HIGH

$6.80

253,511

LOW

$6.50

TARGET
$8.263 25.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
PWH: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 24.7 10.0 xxx
DPS (cps) xxx 14.0 5.7 xxx
EPS Growth xxx 13.9% - 59.4% xxx
DPS Growth xxx 12.0% - 59.6% xxx
PE Ratio xxx N/A 64.5 xxx
Dividend Yield xxx N/A 0.9% xxx
Div Pay Ratio(%) xxx 56.7% 56.4% xxx

Dividend yield today if purchased 3 years ago: 2.21%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.16

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/09 - ex-div 9.20c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx24.7
DPS All xxxxxxxxxxxxxxx14.0
Sales/Revenue xxxxxxxxxxxxxxx139.4 M
Book Value Per Share xxxxxxxxxxxxxxx99.8
Net Operating Cash Flow xxxxxxxxxxxxxxx33.3 M
Net Profit Margin xxxxxxxxxxxxxxx17.80 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx26.28 %
Return on Invested Capital xxxxxxxxxxxxxxx22.77 %
Return on Assets xxxxxxxxxxxxxxx18.89 %
Return on Equity xxxxxxxxxxxxxxx26.28 %
Return on Total Capital xxxxxxxxxxxxxxx29.51 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx7.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx13 M
Total Debt xxxxxxxxxxxxxxx16 M
Goodwill - Gross xxxxxxxxxxxxxxx5 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx22 M
Price To Book Value xxxxxxxxxxxxxxx11.00

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx12.3 M
Capex % of Sales xxxxxxxxxxxxxxx8.82 %
Cost of Goods Sold xxxxxxxxxxxxxxx95 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx11 M
Research & Development xxxxxxxxxxxxxxx11 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

24/02/2025

1

Buy

$8.75

32.98%

Citi notes PWR Holdings' 1H25 revenue of $63m was slightly ahead of its estimate but down by -4% year-on-year, while profit of $4m exceeded expectations by 10% but fell -5% below consensus.

The broker highlights weaker-than-expected FY25 guidance, with revenue forecast to decline by -5-10% due to relocation impacts and delays in key Motorsports and Aerospace & Defence programs.

The Aerospace & Defence division remains the primary growth driver, with secured programs increasing by 33% for FY26 and 71% for FY27, but Citi cautions on timing risks for larger contracts.

The broker reduces FY25-27 profit forecasts by -22-47%, reflecting revenue headwinds, slower Aerospace & Defence growth, and operating deleverage.

Citi lowers the target price to $8.75 from $9.45 and retains a Buy rating.

FORECAST
Citi forecasts a full year FY25 dividend of 4.00 cents and EPS of 9.80 cents.
Citi forecasts a full year FY26 dividend of 7.70 cents and EPS of 15.30 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

24/02/2025

3

Hold

$8.07

22.64%

PWR Holdings' 1H25 result was better than expected, Moelis notes, with net profit 19% higher than the weak guidance provided in late November. EBITDA margin compressed to 17.5% from 28.5% in 1H24.

The company guided to FY25 revenue -5-10% below FY24, noting it was largely a timing issue with only a part of the $8.9m defence contract announced in January to be released in FY25.

The company expects its new Australian facility to be fully operational by November 2025.

The broker downgraded FY25-27 EPS estimates by -18-48% reflecting the rebasing of FY25-26 revenue as the company adopts
a more cautious approach during the transition to the new facility. Target price $8.07 and Hold rating.

FORECAST
Moelis forecasts a full year FY25 dividend of 5.50 cents and EPS of 9.70 cents.
Moelis forecasts a full year FY26 dividend of 10.60 cents and EPS of 19.40 cents.
Access Extra Coverage Research History >

PWH STOCK CHART

FNArena News on PWH

1
FNArena Corporate Results Monitor – 24-02-2025

Feb 24 2025 - Australia
2
Australian Broker Call *Extra* Edition – Feb 24, 2025

Feb 24 2025 - Daily Market Reports
3
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
4
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
5
Rudi’s View: Cochlear, Guzman y Gomez, SiteMinder, Wesfarmers & Xero

Jan 30 2025 - Rudi's View

Latest Automobiles & Components News

1
Eagers: Peer Outperformance & Margin Upside

Mar 14 2025 - Small Caps
2
Infomedia Confident Turnaround Is Happening

Nov 13 2024 - Small Caps
3
Structural Demand Favours ARB, Amotiv & Bapcor

Oct 31 2024 - Australia
4
ARB Corp Investing For US Growth

Oct 21 2024 - Australia
5
Amotiv’s Potential Going Unnoticed

Oct 02 2024 - Small Caps
6
ARB Corp’s Making America Great(er)

Sep 11 2024 - Small Caps
7
Is Supply Network A Forever Stock?

Sep 05 2024 - Small Caps
8
PWR Holdings Revs Up For FY26 Growth

Aug 21 2024 - Small Caps
9
Resilient CAR Group Motors On

Aug 16 2024 - Australia
10
Premium ARB Corp Keeps Delivering The Goods

May 16 2024 - Small Caps