PWR HOLDINGS LIMITED (PWH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PWH

PWH - PWR HOLDINGS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Automobiles & Components
Debt/EBITDA: 2.61
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.22

16 Sep
2025

0.180

OPEN

$8.04

2.24%

HIGH

$8.27

150,889

LOW

$8.04

TARGET
$8.225 0.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
PWH: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 9.7 15.9 xxx
DPS (cps) xxx 4.0 8.1 xxx
EPS Growth xxx - 60.7% 64.0% xxx
DPS Growth xxx - 71.4% 100.0% xxx
PE Ratio xxx N/A 50.9 xxx
Dividend Yield xxx N/A 1.0% xxx
Div Pay Ratio(%) xxx 41.2% 50.7% xxx

Dividend yield today if purchased 3 years ago: 0.40%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.49

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/09 - ex-div 9.20c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx9.7
DPS All xxxxxxxxxxxxxxx4.0
Sales/Revenue xxxxxxxxxxxxxxx130.1 M
Book Value Per Share xxxxxxxxxxxxxxx100.4
Net Operating Cash Flow xxxxxxxxxxxxxxx25.5 M
Net Profit Margin xxxxxxxxxxxxxxx7.51 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx9.71 %
Return on Invested Capital xxxxxxxxxxxxxxx7.09 %
Return on Assets xxxxxxxxxxxxxxx5.67 %
Return on Equity xxxxxxxxxxxxxxx9.71 %
Return on Total Capital xxxxxxxxxxxxxxx8.21 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-26.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx61 M
Total Debt xxxxxxxxxxxxxxx61 M
Goodwill - Gross xxxxxxxxxxxxxxx5 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx4 M
Price To Book Value xxxxxxxxxxxxxxx6.90

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx40.6 M
Capex % of Sales xxxxxxxxxxxxxxx31.18 %
Cost of Goods Sold xxxxxxxxxxxxxxx105 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx14 M
Research & Development xxxxxxxxxxxxxxx13 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.4

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

2

xxxxxxxxx xx xxxxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

25/08/2025

3

Downgrade to Hold from Buy

$7.75

-5.72%

PWR Holdings reported FY25 revenue of $130.1m, in line with Bell Potter’s $130.3m forecast. Earnings (EBITDA) of $25.5m and profit of $9.8m were both -2% below the broker’s estimates.

Cash flow conversion was strong at 136%, highlight the analysts, with net debt of $8.1m, though the final dividend of 2c fell short of the broker’s 4.8c forecast.

Margin guidance was weaker than expected by Bell Potter, with costs from US tariffs, cyber accreditation and CEO transition weighing on profit.

Management expects FY26 revenue growth in Motorsports and Aerospace & Defence, with muted growth in OEM and Aftermarket.

Bell Potter lowers its target price to $7.75 from $8.00 and downgrades to Hold from Buy..

FORECAST
Bell Potter forecasts a full year FY26 dividend of 6.50 cents and EPS of 15.40 cents.
Bell Potter forecasts a full year FY27 dividend of 9.50 cents and EPS of 21.20 cents.

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

24/02/2025

3

Hold

$8.07

-1.82%

PWR Holdings' 1H25 result was better than expected, Moelis notes, with net profit 19% higher than the weak guidance provided in late November. EBITDA margin compressed to 17.5% from 28.5% in 1H24.

The company guided to FY25 revenue -5-10% below FY24, noting it was largely a timing issue with only a part of the $8.9m defence contract announced in January to be released in FY25.

The company expects its new Australian facility to be fully operational by November 2025.

The broker downgraded FY25-27 EPS estimates by -18-48% reflecting the rebasing of FY25-26 revenue as the company adopts
a more cautious approach during the transition to the new facility. Target price $8.07 and Hold rating.

FORECAST
Moelis forecasts a full year FY26 dividend of 10.60 cents and EPS of 19.40 cents.
Access Extra Coverage Research History >

PWH STOCK CHART

FNArena News on PWH

1
Weekly Ratings, Targets, Forecast Changes – 29-08-25

Sep 01 2025 - Weekly Reports
2
Rudi’s View: Taking Stock Ahead Of August

Jul 30 2025 - Rudi's View
3
FNArena Corporate Results Monitor – 24-02-2025

Feb 24 2025 - Australia
4
Australian Broker Call *Extra* Edition – Feb 24, 2025

Feb 24 2025 - Daily Market Reports
5
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View

Latest Automobiles & Components News

1
Car Group Reinforcing Its Competitive Moat

Aug 20 2025 - Australia
2
Eagers: Peer Outperformance & Margin Upside

Mar 14 2025 - Small Caps
3
Infomedia Confident Turnaround Is Happening

Nov 13 2024 - Small Caps
4
Structural Demand Favours ARB, Amotiv & Bapcor

Oct 31 2024 - Australia
5
ARB Corp Investing For US Growth

Oct 21 2024 - Australia
6
Amotiv’s Potential Going Unnoticed

Oct 02 2024 - Small Caps
7
ARB Corp’s Making America Great(er)

Sep 11 2024 - Small Caps
8
Is Supply Network A Forever Stock?

Sep 05 2024 - Small Caps
9
PWR Holdings Revs Up For FY26 Growth

Aug 21 2024 - Small Caps
10
Resilient CAR Group Motors On

Aug 16 2024 - Australia