PWR HOLDINGS LIMITED (PWH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PWH

PWH - PWR HOLDINGS LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Automobiles & Components
Debt/EBITDA: 0.37
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.39

18 Feb
2025

-0.020

OPEN

$8.49

-0.24%

HIGH

$8.50

86,997

LOW

$8.38

TARGET
$8.538 1.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
PWH: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 24.7 16.2 xxx
DPS (cps) xxx 14.0 9.0 xxx
EPS Growth xxx 13.9% - 34.6% xxx
DPS Growth xxx 12.0% - 35.5% xxx
PE Ratio xxx N/A 53.3 xxx
Dividend Yield xxx N/A 1.0% xxx
Div Pay Ratio(%) xxx 56.7% 55.9% xxx

Dividend yield today if purchased 3 years ago: 1.61%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.63

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/09 - ex-div 9.20c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx24.7
DPS All xxxxxxxxxxxxxxx14.0
Sales/Revenue xxxxxxxxxxxxxxx139.4 M
Book Value Per Share xxxxxxxxxxxxxxx99.8
Net Operating Cash Flow xxxxxxxxxxxxxxx33.3 M
Net Profit Margin xxxxxxxxxxxxxxx17.80 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx26.28 %
Return on Invested Capital xxxxxxxxxxxxxxx22.77 %
Return on Assets xxxxxxxxxxxxxxx18.89 %
Return on Equity xxxxxxxxxxxxxxx26.28 %
Return on Total Capital xxxxxxxxxxxxxxx29.51 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx7.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx13 M
Total Debt xxxxxxxxxxxxxxx16 M
Goodwill - Gross xxxxxxxxxxxxxxx5 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx22 M
Price To Book Value xxxxxxxxxxxxxxx11.00

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx12.3 M
Capex % of Sales xxxxxxxxxxxxxxx8.82 %
Cost of Goods Sold xxxxxxxxxxxxxxx95 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx11 M
Research & Development xxxxxxxxxxxxxxx11 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

21/11/2024

3

Neutral

$7.50

-10.61%

UBS saw PWR Holdings providing a "somewhat surprising" profit warning, only one month after the AGM. The new profit guidance is no less than -55% below market consensus (at the midpoint).

Management is looking to reduce costs in response. UBS now believes FY25 will have a hefty skew towards H2.

The broker observes, following two profit downgrades, the multiple has de-rated noticeably. UBS still doesn't think the shares are attractively priced.

Earnings estimates have received the chainsaw treatment. UBS still compares PWR Holdings against a basket of quality small caps, but the price target drops to $7.50 from $10.20. Neutral rating retained.

FORECAST
UBS forecasts a full year FY25 dividend of 10.00 cents and EPS of 18.00 cents.
UBS forecasts a full year FY26 dividend of 15.00 cents and EPS of 26.00 cents.

Bell Potter

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

25/11/2024

3

Hold

$7.74

-7.75%

Moelis highlights PWR Holdings reported weaker-than-expected 1H25 guidance, with revenue forecast at $61.9m, below expectations by -13%.

The outlook is impacted by reduced Motorsports growth due to delayed F1 team developments, a soft aftermarket and OEM revenues, with reductions from paused EV programs.  Aerospace and Defence remain strong, with possible defence contract opportunities.

Net profit is expected at $3.2-3.7m, including -$0.3m in factory transition costs, with cost realignment planned for 2H25. Moelis lowers EPS estimates by -22.9% in FY25 and -11.7% in FY26.

The price target is reduced to $7.74 from $10.96, with a Hold rating retained due to risks in the factory transition and execution uncertainties in new markets.

FORECAST
Moelis forecasts a full year FY25 dividend of 10.80 cents and EPS of 18.90 cents.
Moelis forecasts a full year FY26 dividend of 14.40 cents and EPS of 24.90 cents.
Access Extra Coverage Research History >

PWH STOCK CHART

FNArena News on PWH

1
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
2
Rudi’s View: Cochlear, Guzman y Gomez, SiteMinder, Wesfarmers & Xero

Jan 30 2025 - Rudi's View
3
Rudi’s View: Feb Season’s Best Buys & Key Picks

Jan 23 2025 - Rudi's View
4
Next Week At A Glance – 20-24 Jan 2025

Jan 17 2025 - Weekly Reports
5
Rudi’s View: Best Buys & Convictions For 2025

Jan 16 2025 - Rudi's View

Latest Automobiles & Components News

1
Infomedia Confident Turnaround Is Happening

Nov 13 2024 - Small Caps
2
Structural Demand Favours ARB, Amotiv & Bapcor

Oct 31 2024 - Australia
3
ARB Corp Investing For US Growth

Oct 21 2024 - Australia
4
Amotiv’s Potential Going Unnoticed

Oct 02 2024 - Small Caps
5
ARB Corp’s Making America Great(er)

Sep 11 2024 - Small Caps
6
Is Supply Network A Forever Stock?

Sep 05 2024 - Small Caps
7
PWR Holdings Revs Up For FY26 Growth

Aug 21 2024 - Small Caps
8
Resilient CAR Group Motors On

Aug 16 2024 - Australia
9
Premium ARB Corp Keeps Delivering The Goods

May 16 2024 - Small Caps
10
Luxury Cars Still Selling For Autosports

Nov 28 2023 - Small Caps