EAGERS AUTOMOTIVE LIMITED (APE)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

APE

APE - EAGERS AUTOMOTIVE LIMITED

FNArena Sector : Automobiles & Components
Year End: December
GICS Industry Group : Retailing
Debt/EBITDA: 4.9
Index: ASX200 | ASX300 | ALL-ORDS

Eagers Automotive is the largest car and truck dealership group in Australia. Originally founded in 1913 by Edward Eager the company has been listed since 1957 and in 2020 acquired its major competitor Automotive Holdings, now reflected in the group's name.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$31.43

07 Nov
2025

-1.350

OPEN

$32.82

-4.12%

HIGH

$32.89

552,824

LOW

$31.40

TARGET
$31.763 1.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWH . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
APE: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 78.5 100.3 xxx
DPS (cps) xxx 72.4 74.1 xxx
EPS Growth xxx - 27.5% 27.8% xxx
DPS Growth xxx 0.0% 2.3% xxx
PE Ratio xxx N/A 31.3 xxx
Dividend Yield xxx N/A 2.4% xxx
Div Pay Ratio(%) xxx 92.2% 73.8% xxx

Dividend yield today if purchased 3 years ago: 6.05%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.30

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 10/09 - ex-div 24c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx78.5
DPS All xxxxxxxxxxxxxxx72.4
Sales/Revenue xxxxxxxxxxxxxxx11,193.7 M
Book Value Per Share xxxxxxxxxxxxxxx498.2
Net Operating Cash Flow xxxxxxxxxxxxxxx338.9 M
Net Profit Margin xxxxxxxxxxxxxxx1.83 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx15.87 %
Return on Invested Capital xxxxxxxxxxxxxxx7.56 %
Return on Assets xxxxxxxxxxxxxxx3.86 %
Return on Equity xxxxxxxxxxxxxxx15.87 %
Return on Total Capital xxxxxxxxxxxxxxx12.51 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1,721 M
Long Term Debt xxxxxxxxxxxxxxx1,649 M
Total Debt xxxxxxxxxxxxxxx3,371 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx184 M
Price To Book Value xxxxxxxxxxxxxxx2.32

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx117.6 M
Capex % of Sales xxxxxxxxxxxxxxx1.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx10,136 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx514 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx69 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx xx xxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

07/10/2025

2

Accumulate

$33.35

6.11%

Eagers Automotive is conducting two strategic moves, the acquisition of a majority stake in CanadaOne Auto and Mitsubishi Corp taking a 20% stake in EA132.

This is accompanied by a $452m underwritten entitlement offer and $50m from Mitsubishi via a placement.

Morgans notes CanadaOne is a top 5 dealership group with 42 in the portfolio representing 20 OEMs, with a robust growth track record. The Canadian OEM market is 1.5 times Australia in volume terms.

Mitsubishi's investment is not only viewed as confirmation of the business but also allows the corporation to leverage Mitsubishi's global network, including auto-related businesses.

Morgans raises its EPS forecasts by 6.6% for FY26 and 10.5% for FY27, with the target price upgraded to $33.35 from $26.60. No change to Accumulate rating.

Several growth tailwinds are working for Eagers, according to the analyst, including industry consolidation and alliances, a lead in EV transition, used car exposure via EA123, and new offshore markets.

FORECAST
Morgans forecasts a full year FY25 dividend of 74.00 cents and EPS of 103.00 cents.
Morgans forecasts a full year FY26 dividend of 75.00 cents and EPS of 126.00 cents.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

2

xxxxxxx xx xxxxxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

10/10/2025

3

Hold

$35.90

14.22%

Eagers Automotive will acquire a 55% indirect stake in CanadaOne Auto and 65% in its freehold properties for -$1.04bn, alongside a new partnership with Mitsubishi Corporation.

The purchase will be funded via a $451.6m entitlement offer, $385.7m in exchangeable shares, a $50m placement, a $70m investment from Mitsubishi, and $107.8m in debt and cash.

Moelis expects the deal to be immediately EPS accretive, creating a platform for growth in a higher-return market. Mitsubishi’s 20% stake in easyauto123 is also expected to support sourcing, data, and expansion across Asia-Pacific.

The broker lifts its target price to $35.90 from $28.62 and maintains a Hold rating.

FORECAST
Moelis forecasts a full year FY25 dividend of 80.00 cents and EPS of 100.40 cents.
Moelis forecasts a full year FY26 dividend of 99.80 cents and EPS of 130.80 cents.

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

APE STOCK CHART