EAGERS AUTOMOTIVE LIMITED (APE)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

APE

APE - EAGERS AUTOMOTIVE LIMITED

FNArena Sector : Automobiles & Components
Year End: December
GICS Industry Group : Retailing
Debt/EBITDA: 4.9
Index: ASX200 | ASX300 | ALL-ORDS

Eagers Automotive is the largest car and truck dealership group in Australia. Originally founded in 1913 by Edward Eager the company has been listed since 1957 and in 2020 acquired its major competitor Automotive Holdings, now reflected in the group's name.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$15.99

24 Mar
2025

0.190

OPEN

$15.85

1.20%

HIGH

$15.99

358,208

LOW

$15.78

TARGET
$15.556 -2.7% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . AOV . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWH . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
APE: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 80.2 100.9 xxx
DPS (cps) xxx 74.0 71.4 xxx
EPS Growth xxx - 27.6% 25.8% xxx
DPS Growth xxx 0.0% - 3.6% xxx
PE Ratio xxx N/A 15.8 xxx
Dividend Yield xxx N/A 4.5% xxx
Div Pay Ratio(%) xxx 92.2% 70.7% xxx

Dividend yield today if purchased 3 years ago: 5.40%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.68

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 10/09 - ex-div 24c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx80.2
DPS All xxxxxxxxxxxxxxx74.0
Sales/Revenue xxxxxxxxxxxxxxx11,193.7 M
Book Value Per Share xxxxxxxxxxxxxxx509.3
Net Operating Cash Flow xxxxxxxxxxxxxxx338.9 M
Net Profit Margin xxxxxxxxxxxxxxx1.83 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx15.87 %
Return on Invested Capital xxxxxxxxxxxxxxx7.56 %
Return on Assets xxxxxxxxxxxxxxx3.86 %
Return on Equity xxxxxxxxxxxxxxx15.87 %
Return on Total Capital xxxxxxxxxxxxxxx12.51 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1,721 M
Long Term Debt xxxxxxxxxxxxxxx1,649 M
Total Debt xxxxxxxxxxxxxxx3,371 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx184 M
Price To Book Value xxxxxxxxxxxxxxx2.32

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx117.6 M
Capex % of Sales xxxxxxxxxxxxxxx1.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx10,136 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx514 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx69 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxx xx xxxxxxxxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

28/02/2025

3

Upgrade to Neutral from Sell

$14.25

-10.88%

Citi upgrades to Neutral from Sell and raises the target price to $14.25 from $9.50.

Eagers Automotive reported 2024 PBT of $371m, down -15%, with a 3.3% margin, slightly ahead of Citi’s 3.2% estimate but in line with consensus, the analyst observes.

The broker points to cost control and inventory management as key strengths, with PBT margins expected to stabilise in 1H 2025 before expanding in 2026

Management forecasts $1bn in turnover growth for 2025, with around  $400m from BYD expansion. Citi remains cautious, expecting a lower $350m uplift due to slowing EV demand.

The analyst upgrades FY25/26 PBT forecasts by 13-20%, reflecting revenue guidance and a stronger margin outlook.

FORECAST
Citi forecasts a full year FY25 dividend of 68.80 cents and EPS of 100.80 cents.
Citi forecasts a full year FY26 dividend of 68.80 cents and EPS of 104.70 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxx xx xxxxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

4

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

06/03/2025

3

Neutral

$14.05

-12.13%

Eagers Automotive's FY24 result was broadly in line with Jarden's forecasts, so the focus was mainly on revenue guidance for FY25 and margins.

The broker lifted FY25 revenue forecast following the company's guidance of a $1bn increase over FY24 from recent acquisitions; two months from Victorian Group and Alice Springs Toyota, and 10 months from Norris Group.

The analyst also raised gross profit and profit before tax margin estimates by 40-50bps, though on a y/y basis the profile is mostly flat.

The broker sees upside risks to EPS on brand mix benefits but also cautions about downside risks from election uncertainty, new emission stands and Chinese OEM supply.

Target price is $14.05 and rating is Neutral.

FORECAST
Jarden forecasts a full year FY25 dividend of 81.90 cents and EPS of 100.50 cents.
Jarden forecasts a full year FY26 dividend of 84.60 cents and EPS of 103.90 cents.

Wilsons

xx/xx/xxxx

3

xxxxxx xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

APE STOCK CHART