BENDIGO & ADELAIDE BANK LIMITED (BEN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

BEN - BENDIGO & ADELAIDE BANK LIMITED

FNArena Sector : Banks
Year End: June
GICS Industry Group : Banks
Debt/EBITDA: N/A
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Bendigo & Adelaide Bank is an Australian financial institution primarily focussed on retail banking. It is Australia's fifth largest retail bank. Bendigo Bank was first listed in 1985 and merged with Adelaide Bank in 2007.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$12.60

13 Nov
2024

0.050

OPEN

$12.47

0.40%

HIGH

$12.60

1,081,435

LOW

$12.38

TARGET
$10.45 -17.1% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ABA . AFG . ANZ . BOQ . CBA . HLI . MYS . NAB . RMC . SUN . WBC .
FNARENA'S MARKET CONSENSUS FORECASTS
BEN: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 96.3 86.1 xxx
DPS (cps) xxx 63.0 64.3 xxx
EPS Growth xxx 9.5% - 10.7% xxx
DPS Growth xxx 3.3% 2.1% xxx
PE Ratio xxx N/A 14.7 xxx
Dividend Yield xxx N/A 5.1% xxx
Div Pay Ratio(%) xxx 65.4% 74.8% xxx

Dividend yield today if purchased 3 years ago: 6.91%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/09 - ex-div 33c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx96.3
DPS All xxxxxxxxxxxxxxx63.0
Sales/Revenue xxxxxxxxxxxxxxx4,973.5 M
Book Value Per Share xxxxxxxxxxxxxxx1,244.3
Net Operating Cash Flow xxxxxxxxxxxxxxx838.8 M
Net Profit Margin xxxxxxxxxxxxxxx10.96 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx7.85 %
Return on Invested Capital xxxxxxxxxxxxxxx3.43 %
Return on Assets xxxxxxxxxxxxxxx0.55 %
Return on Equity xxxxxxxxxxxxxxx7.85 %
Return on Total Capital xxxxxxxxxxxxxxx3.30 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2,441 M
Long Term Debt xxxxxxxxxxxxxxx8,617 M
Total Debt xxxxxxxxxxxxxxx11,058 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,597 M
Price To Book Value xxxxxxxxxxxxxxx0.92

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx27.2 M
Capex % of Sales xxxxxxxxxxxxxxx0.55 %
Cost of Goods Sold xxxxxxxxxxxxxxx-
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx442 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx11,953 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.7

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

27/08/2024

4

Lighten

$11.00

-12.70%

Bendigo & Adelaide Bank delivered net profit of $294m in the second half of FY24 with a final dividend of $0.33, which exceeded estimates. Costs were higher than Ord Minnett expected.

The broker has reduced confidence in its estimates for net interest margins compared with other banks, although expects the disparity to steadily narrow over time as the market moves increasingly to digital lending and interest-rate cuts eventuate.

Ord Minnett points out the bank is a price taker in the market and is operating in a tough environment that is unlikely to become easy any time soon. Lighten rating. Target increases to $11 from $10.

Citi

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

-1

xx xxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

02/09/2024

3

Neutral

$11.20

-11.11%

Bendigo & Adelaide Bank's FY24 profit was 1% above Jarden's estimate but aided by lower bad debts and higher below-the-line
costs. Elsewhere, margins were stronger than expected, while credit quality remains benign.

Near-term margin resilience looks set to continue, the broker suggests, given a sound June Q starting point and optionality in cutting term deposit pricing to boost net interest margin, although mortgage competition is the swing factor.

Despite this, Jarden continues to forecast a sub-par return on equity of 7.5% versus an elevated valuation of 1x price to book value. Target rises to $11.20 from $10.20, Neutral retained.

FORECAST
Jarden forecasts a full year FY25 dividend of 65.00 cents and EPS of 88.00 cents.
Jarden forecasts a full year FY26 dividend of 66.00 cents and EPS of 87.00 cents.

BEN STOCK CHART