BENDIGO & ADELAIDE BANK LIMITED (BEN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

BEN

BEN - BENDIGO & ADELAIDE BANK LIMITED

FNArena Sector : Banks
Year End: June
GICS Industry Group : Banks
Debt/EBITDA: N/A
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Bendigo & Adelaide Bank is an Australian financial institution primarily focussed on retail banking. It is Australia's fifth largest retail bank. Bendigo Bank was first listed in 1985 and merged with Adelaide Bank in 2007.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$11.99

28 May
2025

0.040

OPEN

$12.00

0.33%

HIGH

$12.09

1,045,069

LOW

$11.95

TARGET
$10.44 -12.9% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AFG . ANZ . BOQ . CBA . HLI . MYS . NAB . RMC . SUN . WBC .
FNARENA'S MARKET CONSENSUS FORECASTS
BEN: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 96.3 81.7 xxx
DPS (cps) xxx 63.0 61.8 xxx
EPS Growth xxx 9.5% - 15.2% xxx
DPS Growth xxx 3.3% - 2.0% xxx
PE Ratio xxx N/A 14.6 xxx
Dividend Yield xxx N/A 5.2% xxx
Div Pay Ratio(%) xxx 65.4% 75.6% xxx

Dividend yield today if purchased 3 years ago: 5.94%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.27

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/09 - ex-div 33c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx96.3
DPS All xxxxxxxxxxxxxxx63.0
Sales/Revenue xxxxxxxxxxxxxxx4,973.5 M
Book Value Per Share xxxxxxxxxxxxxxx1,244.3
Net Operating Cash Flow xxxxxxxxxxxxxxx838.8 M
Net Profit Margin xxxxxxxxxxxxxxx10.96 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx7.85 %
Return on Invested Capital xxxxxxxxxxxxxxx3.43 %
Return on Assets xxxxxxxxxxxxxxx0.55 %
Return on Equity xxxxxxxxxxxxxxx7.85 %
Return on Total Capital xxxxxxxxxxxxxxx3.30 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx460.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2,441 M
Long Term Debt xxxxxxxxxxxxxxx8,617 M
Total Debt xxxxxxxxxxxxxxx11,058 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,597 M
Price To Book Value xxxxxxxxxxxxxxx0.92

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx27.2 M
Capex % of Sales xxxxxxxxxxxxxxx0.55 %
Cost of Goods Sold xxxxxxxxxxxxxxx-
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx442 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx11,953 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.4

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

5

xxxxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

26/05/2025

3

Equal-weight

$10.70

-10.76%

After disappointing 1H25 results, Morgan Stanley views Bendigo & Adelaide Bank's 3Q25 results as "reassuring."

Net interest income slightly beat the broker's forecast, mortgage growth was ahead, and net interest margin was a tad higher. On the other hand, other income and business loan growth missed expectations.

Overall, the 3Q25 margin and lower costs have comforted the broker.

Equal-weight. Target unchanged at $10.70.

FORECAST
Morgan Stanley forecasts a full year FY25 dividend of 60.00 cents and EPS of 72.00 cents.
Morgan Stanley forecasts a full year FY26 dividend of 60.00 cents and EPS of 85.00 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

27/05/2025

3

Neutral

$11.60

-3.25%

Bendigo & Adelaide Bank reported mixed 3Q25 results, according to Jarden, with profit above expectations by 2% due to benign credit quality.

Core earnings came in softer than anticipated because of lower other income, offset somewhat by good cost controls.

The bank reported flat net interest margins for the quarter compared to the previous quarter, which the broker viewed positively.

Neutral rating maintained. Target price lifts to $11.60 from $11.50. A "sound" capital position and attractive dividend yield around 5.4% provide some support to the share price, the analyst explains.

FORECAST
Jarden forecasts a full year FY25 dividend of 63.00 cents and EPS of 84.40 cents.
Jarden forecasts a full year FY26 dividend of 63.00 cents and EPS of 81.70 cents.

BEN STOCK CHART