LIGHT & WONDER INC (LNW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

LNW - LIGHT & WONDER INC

FNArena Sector : Gaming
Year End: December
GICS Industry Group : Consumer Services
Debt/EBITDA: 3.85
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$156.56

25 Jul
2024

-5.720

OPEN

$156.81

-3.52%

HIGH

$158.38

121,780

LOW

$155.97

TARGET
$170.00 8.6% upside
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BET . JIN . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
LNW: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 269.9 462.6 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A 71.4% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 33.9 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx269.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx4,372.0 M
Book Value Per Share xxxxxxxxxxxxxxx1,245.7
Net Operating Cash Flow xxxxxxxxxxxxxxx888.9 M
Net Profit Margin xxxxxxxxxxxxxxx5.62 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx19.03 %
Return on Invested Capital xxxxxxxxxxxxxxx3.50 %
Return on Assets xxxxxxxxxxxxxxx2.89 %
Return on Equity xxxxxxxxxxxxxxx19.03 %
Return on Total Capital xxxxxxxxxxxxxxx12.75 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx524.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx60 M
Long Term Debt xxxxxxxxxxxxxxx5,702 M
Total Debt xxxxxxxxxxxxxxx5,762 M
Goodwill - Gross xxxxxxxxxxxxxxx4,316 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx755 M
Price To Book Value xxxxxxxxxxxxxxx9.71

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx364.6 M
Capex % of Sales xxxxxxxxxxxxxxx8.34 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,892 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx1,561 M
Research & Development xxxxxxxxxxxxxxx343 M
Investments - Total xxxxxxxxxxxxxxx38 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxxxxxxxxx xx xxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

16/07/2024

1

Add

$180.00

14.97%

Morgans reviews its coverage and forecasts for Tech, Media, Telco and Gaming into the August reporting season.

The top picks are Next DC, TechnologyOne, Airtasker, Camplify Holdings, Superloop, and Light & Wonder.

Morgans forecasts year-on-year growth for revenue of 8%, EBITDA growth of 1% abd EPS growth of 10% for the gaming sector.

No major changes to earnings forecasts for Light & Wonder.

Morgans lifts the target price to $180 from $172 due to the change in multiple valuations for the gaming sector, and retains an Add rating.

FORECAST
Morgans forecasts a full year FY24 dividend of 0.00 cents and EPS of 376.90 cents.
Morgans forecasts a full year FY25 dividend of 0.00 cents and EPS of 537.20 cents.

UBS

xx/xx/xxxx

3

xxxxxxxxxx xx xxxxxxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxxxxxxxxx xx xxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

21/06/2024

1

Buy

$166.00

6.03%

Light & Wonder has completed a US$750m on-market buyback and authorised a new US$1bn share repurchase program, repurchasing 11.2m shares at an average of US$66.72/share.

Jarden view is as positive, reflecting confidence in achieving the 2025 earnings forecasts.

Accordingly, the EPS forecast for FY25 is to increased by around 1.2%, driven by the buyback programs.

The target price is tweaked to $166 from $168, post adjusting for the exchange rate and buyback. Buy rating retained.

FORECAST
Jarden forecasts a full year FY24 dividend of 0.00 cents and EPS of 445.70 cents.
Jarden forecasts a full year FY25 dividend of 0.00 cents and EPS of 589.40 cents.

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

LNW STOCK CHART

FNArena News on LNW

1
Australian Broker Call *Extra* Edition – Jul 18, 2024

Jul 18 2024 - Daily Market Reports
2
Rudi’s View: Rate Cuts, Growth & Small Caps

Jul 18 2024 - Rudi's View
3
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
4
Rudi’s View: Gold, Healthcare, Staples & Copper

Jul 11 2024 - Rudi's View
5
Australian Broker Call *Extra* Edition – Jun 21, 2024

Jun 21 2024 - Daily Market Reports

Latest Gaming News

1
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
2
Jumbo’s FY25 Growth Potential Under A Cloud

Jul 10 2024 - Small Caps
3
Will Aristocrat Win The US$1bn Jackpot?

Jul 01 2024 - Australia
4
Meet Light & Wonder, The New Star In Gaming

Jun 20 2024 - Australia
5
Aristocrat Leisure’s $2.9bn Shareholder Windfall

May 22 2024 - Australia
6
Aristocrat Leisure: Breaking Out

Feb 27 2024 - Technicals
7
Aristrocrat Set To Extend US Market Share

Jul 27 2023 - Australia
8
Regulatory Risk On The Rise For Endeavour Group

Jul 18 2023 - Australia
9
Roll Of The Dice; Recession Proof Gambling

Jul 05 2023 - Australia
10
Aristocrat Boosts Real Money Gaming Strategy

May 16 2023 - Australia