COSOL LIMITED (COS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

COS - COSOL LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 1.64
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.87

22 Nov
2024

0.020

OPEN

$0.86

2.35%

HIGH

$0.87

37,842

LOW

$0.85

TARGET
$1.15 32.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
360 . ADA . AHI . ALC . AMX . ATA . BMT . DOC . EVS . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . VGL . XF1 . YOJ . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
COS: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 5.0 5.4 xxx
DPS (cps) xxx 2.4 2.7 xxx
EPS Growth xxx - 8.3% 8.4% xxx
DPS Growth xxx - 2.8% 10.9% xxx
PE Ratio xxx N/A 16.1 xxx
Dividend Yield xxx N/A 3.0% xxx
Div Pay Ratio(%) xxx 48.0% 49.1% xxx

Dividend yield today if purchased 3 years ago: 3.68%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.75

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 17/10 - ex-div 1.39c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 2021202220232024
EPS Basic xxxxxxxxx5.0
DPS All xxxxxxxxx2.4
Sales/Revenue xxxxxxxxx101.9 M
Book Value Per Share xxxxxxxxx39.1
Net Operating Cash Flow xxxxxxxxx7.3 M
Net Profit Margin xxxxxxxxx8.36 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 2021202220232024
Return on Capital Employed xxxxxxxxx15.21 %
Return on Invested Capital xxxxxxxxx11.79 %
Return on Assets xxxxxxxxx8.90 %
Return on Equity xxxxxxxxx15.21 %
Return on Total Capital xxxxxxxxx17.63 %
Free Cash Flow ex dividends xxxxxxxxx2.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 2021202220232024
Short-Term Debt xxxxxxxxx5 M
Long Term Debt xxxxxxxxx20 M
Total Debt xxxxxxxxx25 M
Goodwill - Gross xxxxxxxxx69 M
Cash & Equivalents - Generic xxxxxxxxx7 M
Price To Book Value xxxxxxxxx3.21

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 2021202220232024
Capex xxxxxxxxx1.4 M
Capex % of Sales xxxxxxxxx1.36 %
Cost of Goods Sold xxxxxxxxx81 M
Selling, General & Admin. Exp & Other xxxxxxxxx8 M
Research & Development xxxxxxxxx-
Investments - Total xxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

22/08/2024

3

Hold

$1.10

26.44%

Cosol's FY24 EBITDA missed Bell Potter's estimate by some -7%, though the underlying equivalent (ex acquisition costs) kept disappointment limited to -3%. 

Both margins and top line proved lower than expected. Cash flow was weaker too, which means net debt is a negative surprise. Despite a payout ratio of 48%, above forecast, the dividend disappointed too.

Management tends not to qualify any guidance and the broker has reduced forecasts. Bell Potter highlights its growth forecasts for the next two years remain at 30% and 20% respectively (EBITDA).

The broker is hoping a trading update at the AGM in November might provide some visibility into how H1 FY25 is progressing. Target falls to $1.10 (-8%). Hold.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 2.90 cents and EPS of 6.00 cents.
Bell Potter forecasts a full year FY26 dividend of 3.50 cents and EPS of 7.40 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

COS STOCK CHART

FNArena News on COS

1
Rudi’s View: The Importance Of ‘Quality’ Growth

Nov 21 2024 - Rudi's View
2
Rudi’s View: A Rally With No Earnings Support

Nov 14 2024 - Rudi's View
3
Rudi’s View: Trump Returns, What Now?

Nov 07 2024 - Rudi's View
4
Rudi’s View: US Earnings & The Election

Oct 31 2024 - Rudi's View
5
Rudi’s View: Earnings, Best Ideas & Favourite Stock Picks

Oct 24 2024 - Rudi's View

Latest Software & Services News

1
Nuix Rises From The Ashes

Nov 08 2024 - Small Caps
2
WiseTech In Global Supply Chain Sweet Spot

Oct 10 2024 - Australia
3
Quality By Any Objective Measure

Oct 04 2024 - Small Caps
4
Gen.Ai: Infrastructure Arms Race Powers Ahead

Sep 16 2024 - International
5
Gentrack Shares Breaking Out

Sep 10 2024 - Technicals
6
NextDC: Building A Generative AI Future 

Sep 09 2024 - Australia
7
In Brief: More US Millionaires & More From ECB

Jul 19 2024 - Weekly Reports
8
Rudi’s View: It’s Special vs Cheap, But Who’s Most At Risk?

May 29 2024 - Rudi's View
9
Xero’s Growing Cash Balance In Focus

May 28 2024 - Australia
10
Treasure Chest: Xero

May 16 2024 - Treasure Chest