COSOL LIMITED (COS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

COS - COSOL LIMITED

FNArena Sector : Software & Services

Year End: June

GICS Industry Group : Software & Services

Debt/EBITDA: 1.64

Index: ALL-ORDS

LAST PRICE	CHANGE +/-	CHANGE %	VOLUME
$0.715 01 May 2025	-0.015 OPEN $0.72	-2.05% HIGH $0.72	15,457 LOW $0.72

TARGET

$1.20

67.8% upside

Franking for last dividend paid out: 100%

OTHER COMPANIES IN THE SAME SECTOR
360 . AHI . ALC . AMX . ATA . BMT . DOC . EVS . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . VGL . XF1 . YOJ . Z2U .

FNARENA'S MARKET CONSENSUS FORECASTS

Title	FY23 Actual	FY24 Actual	FY25 Forecast	FY26 Forecast
EPS (cps)	xxx	5.0	5.1	xxx
DPS (cps)	xxx	2.4	2.6	xxx
EPS Growth	xxx	- 8.3%	2.4%	xxx
DPS Growth	xxx	- 2.8%	6.7%	xxx
PE Ratio	xxx	N/A	14.5	xxx
Dividend Yield	xxx	N/A	3.4%	xxx
Div Pay Ratio(%)	xxx	48.0%	50.0%	xxx

Dividend yield today if purchased 3 years ago: 3.51%

DIVIDEND YIELD CALCULATOR

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 17/10 - ex-div 1.39c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD

Copyright © 2025 FactSet UK Limited. All rights reserved

Title	2021	2022	2023	2024
EPS Basic	xxx	xxx	xxx	5.0
DPS All	xxx	xxx	xxx	2.4
Sales/Revenue	xxx	xxx	xxx	101.9 M
Book Value Per Share	xxx	xxx	xxx	39.1
Net Operating Cash Flow	xxx	xxx	xxx	7.3 M
Net Profit Margin	xxx	xxx	xxx	8.36 %

EPS Basic

Negative
Growth
Slowing

DPS All

Negative
Growth
Slowing

Sales/Revenue

Negative
Growth
Slowing

Book Value Per Share

Negative
Growth
Slowing

Net Operating Cash Flow

Negative
Growth
Slowing

Net Profit Margin

Negative
Growth
Slowing

Title	2021	2022	2023	2024
Return on Capital Employed	xxx	xxx	xxx	15.21 %
Return on Invested Capital	xxx	xxx	xxx	11.79 %
Return on Assets	xxx	xxx	xxx	8.90 %
Return on Equity	xxx	xxx	xxx	15.21 %
Return on Total Capital	xxx	xxx	xxx	17.63 %
Free Cash Flow ex dividends	xxx	xxx	xxx	2.5 M

Return on Capital Employed

Negative
Growth
Slowing

Return on Invested Capital

Negative
Growth
Slowing

Return on Assets

Negative
Growth
Slowing

Return on Equity

Negative
Growth
Slowing

Return on Total Capital

Negative
Growth
Slowing

Free Cash Flow ex dividends

Negative
Growth
Slowing

Title	2021	2022	2023	2024
Short-Term Debt	xxx	xxx	xxx	5 M
Long Term Debt	xxx	xxx	xxx	20 M
Total Debt	xxx	xxx	xxx	25 M
Goodwill - Gross	xxx	xxx	xxx	69 M
Cash & Equivalents - Generic	xxx	xxx	xxx	7 M
Price To Book Value	xxx	xxx	xxx	3.21

Short-Term Debt

Negative
Growth
Slowing

Long Term Debt

Negative
Growth
Slowing

Total Debt

Negative
Growth
Slowing

Goodwill - Gross

Negative
Growth
Slowing

Cash & Equivalents - Generic

Negative
Growth
Slowing

Price To Book Value

Negative
Growth
Slowing

Title	2021	2022	2023	2024
Capex	xxx	xxx	xxx	1.4 M
Capex % of Sales	xxx	xxx	xxx	1.36 %
Cost of Goods Sold	xxx	xxx	xxx	81 M
Selling, General & Admin. Exp & Other	xxx	xxx	xxx	8 M
Research & Development	xxx	xxx	xxx	-
Investments - Total	xxx	xxx	xxx	0 M

Capex

Negative
Growth
Slowing

Capex % of Sales

Negative
Growth
Slowing

Cost of Goods Sold

Negative
Growth
Slowing

Selling, General & Admin. Exp & Other

Negative
Growth
Slowing

Research & Development

Negative
Growth
Slowing

Investments - Total

Negative
Growth
Slowing

Negative

Growth

Slowing

EXPERT VIEWS
EXTRA COVERAGE

EXPERT VIEWS

Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
Ord Minnett	xx/xx/xxxx	1	xxx	$xx.xx	xx.xx%	Broker commentary and detailed analysis is available for Full Members Only. Login above or Get a Free Trial
Bell Potter	20/02/2025	1	Buy	$1.15	60.84%	Cosol's 1H reported earnings (EBITDA) of $7.7m missed Bell Potter's $8.4m forecast due to higher cost of sales from onboarding four new managed services contracts. The broker notes weak cash conversion at 52%, impacted by the timing of major project invoicing. Management provided no guidance but indicated a strong start to H2 and the company is budgeting for additional material gains in revenue and earnings. A 1c fully franked dividend was declared. Bell Potter lowers the target to $1.15 from $1.20 and retains a Buy rating. FORECAST Bell Potter forecasts a full year FY25 dividend of 2.70 cents and EPS of 5.40 cents. Bell Potter forecasts a full year FY26 dividend of 3.30 cents and EPS of 7.10 cents.

BROKER

DATE

RATING

RECOMMENDATION

TARGET PRICE

% TO REACH TARGET

COMMENTARY

Ord Minnett

xx/xx/xxxx

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

20/02/2025

Buy

$1.15

60.84%

Cosol's 1H reported earnings (EBITDA) of $7.7m missed Bell Potter's $8.4m forecast due to higher cost of sales from onboarding four new managed services contracts.

The broker notes weak cash conversion at 52%, impacted by the timing of major project invoicing.

Management provided no guidance but indicated a strong start to H2 and the company is budgeting for additional material gains in revenue and earnings. A 1c fully franked dividend was declared.

Bell Potter lowers the target to $1.15 from $1.20 and retains a Buy rating.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 2.70 cents and EPS of 5.40 cents.
Bell Potter forecasts a full year FY26 dividend of 3.30 cents and EPS of 7.10 cents.

Access Stockbroker Research History >

EXTRA COVERAGE

Display All Commentary

No. Of Recommendations

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
No data available in table

Access Extra Coverage Research History >

COS STOCK CHART

FNArena News on COS

1	FNArena Corporate Results Monitor – 22-02-2025 Feb 22 2025 - Australia

2	Rudi’s View: Best Ideas & Conviction Calls Feb 20 2025 - Rudi's View

3	FNArena Corporate Results Monitor – 20-02-2025 Feb 20 2025 - Australia

4	Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop Feb 06 2025 - Rudi's View

5	Rudi’s View: Cochlear, Guzman y Gomez, SiteMinder, Wesfarmers & Xero Jan 30 2025 - Rudi's View

Latest Software & Services News

1	Positive Trend Reversal For NextDC Apr 29 2025 - Technicals

2	Technology One Shares Aiming For A Breakout Apr 15 2025 - Technicals

3	Megaport’s Quest Of Data Centre Agnostic Growth Apr 03 2025 - Small Caps

4	WiseTech Global, Re-Building Its Reputation Apr 02 2025 - Australia

5	Hansen’s Powercloud Ready To Perform Apr 01 2025 - Small Caps

6	The GenAI Arms Race Is Just Getting Started Mar 19 2025 - International

7	Pro Medicus’ Valuation Predicament Feb 19 2025 - Australia

8	DeepSeek Fuels AI Technology Advances Feb 06 2025 - Feature Stories

9	DeepSeek & More AI Excitement For 2025 Jan 28 2025 - Feature Stories

10	Xero: The Pause That Refreshes Jan 23 2025 - Technicals

Dividend Yield Today On Last Actual Payout :	3.23
Estimated Dividend Growth (Average Of Past Three Years)	%
Amount Invested	$
Tell Me The Dividend After This Many Years

	Yield	Yield on investment
This Year
Year 1
Year 2
Year 3
Year 4
Year

Get 2 Weeks free trial

Sign Up

Member Login

COSOL LIMITED (COS)
Share Price Analysis and Chart