DURATEC LIMITED (DUR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

DUR

DUR - DURATEC LIMITED

Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 0.77
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.71

24 Mar
2025

0.070

OPEN

$1.62

4.27%

HIGH

$1.72

339,018

LOW

$1.62

TARGET
$1.857 8.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
3DA . ALQ . AVD . BSA . CG1 . CLG . CVL . CWY . CXL . DOW . EGL . EGN . EVS . FLC . IPG . LBL . MAD . PPK . RWL . SDV . SHA . SND . SSM . SYL . VEE . VNT .
FNARENA'S MARKET CONSENSUS FORECASTS
DUR: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 8.7 10.3 xxx
DPS (cps) xxx 4.0 4.2 xxx
EPS Growth xxx 9.5% 19.3% xxx
DPS Growth xxx 0.0% 5.8% xxx
PE Ratio xxx N/A 16.5 xxx
Dividend Yield xxx N/A 2.5% xxx
Div Pay Ratio(%) xxx 46.2% 41.0% xxx

Dividend yield today if purchased 3 years ago: 11.43%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.44

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 17/09 - ex-div 2.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx8.7
DPS All xxxxxxxxxxxxxxx4.0
Sales/Revenue xxxxxxxxxxxxxxx555.8 M
Book Value Per Share xxxxxxxxxxxxxxx23.8
Net Operating Cash Flow xxxxxxxxxxxxxxx28.3 M
Net Profit Margin xxxxxxxxxxxxxxx3.86 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx40.75 %
Return on Invested Capital xxxxxxxxxxxxxxx32.02 %
Return on Assets xxxxxxxxxxxxxxx9.79 %
Return on Equity xxxxxxxxxxxxxxx40.75 %
Return on Total Capital xxxxxxxxxxxxxxx33.94 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx2.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx14 M
Long Term Debt xxxxxxxxxxxxxxx17 M
Total Debt xxxxxxxxxxxxxxx32 M
Goodwill - Gross xxxxxxxxxxxxxxx4 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx65 M
Price To Book Value xxxxxxxxxxxxxxx5.17

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx16.3 M
Capex % of Sales xxxxxxxxxxxxxxx2.92 %
Cost of Goods Sold xxxxxxxxxxxxxxx517 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx13 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx6 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

21/02/2025

1

Buy

$1.95

14.04%

Duratec produced a solid set of results, ahead of Bell Potter's forecasts. Underlying earnings rose 12.3%, 7% above forecast. Revenue was down -2.0% year on year, but up by 9.2% on the prior half.

Defence and Mining & Industrial showing revenue down, but with strong growth in the Energy and Other segments. The gross margin improved to 18.5% from 16.2% a year ago. Guidance for both revenue and earnings is maintained.

Duratec has produced strong growth since IPO, the broker notes, by finding attractive niches to grow where it can generate strong margins and repeat business, and it continues to do so, with upside surprises in Energy and Other businesses. 

This delivery of growth and profitability means Bell Potter continues to favour the company. Target rises to $1.95 from $1.73, Buy retained.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 4.50 cents and EPS of 10.10 cents.
Bell Potter forecasts a full year FY26 dividend of 5.40 cents and EPS of 12.20 cents.

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Taylor Collison

xx/xx/xxxx

2

xxxxxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

24/02/2025

1

Buy

$1.93

12.87%

Moelis notes Duratec's 1H25 result revealed expanded EBITDA margin driven by mix shift and higher margin work within defence, and mining and industrial segments, and from self-perform contracts and early contract works.

The broker highlights the company's order book stood at $410m as of January end ($405m in August 2024) with good win rates on small to medium sized projects. Tender pipeline and pipeline have also grown strongly, with the broker keenly anticipating conversions.

The analyst raised FY25-27 EPS estimates by 3-4%, with margin expansion driving upgrades. Target price rises to $1.93 from $1.56, and Buy maintained.

FORECAST
Moelis forecasts a full year FY25 dividend of 4.20 cents and EPS of 10.30 cents.
Moelis forecasts a full year FY26 dividend of 5.00 cents and EPS of 11.80 cents.

DUR STOCK CHART