VYSARN LIMITED (VYS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VYS

VYS - VYSARN LIMITED

FNArena Sector : Industrial Sector Contractors & Engineers
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 0.14
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.54

29 Aug
2025

0.000

OPEN

$0.54

0.000

HIGH

$0.55

571,644

LOW

$0.53

TARGET
$0.64 18.5% upside
OTHER COMPANIES IN THE SAME SECTOR
3DA . ALQ . AVD . BOL . BSA . CG1 . CLG . CVL . CWY . CXL . DOW . DUR . EGL . FLC . IPG . LBL . MAD . PPK . RWL . SDV . SHA . SND . SSM . SYL . VEE . VNT .
FNARENA'S MARKET CONSENSUS FORECASTS
VYS: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 2.1 2.8 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx 9.2% 31.5% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 19.3 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx2.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx106.5 M
Book Value Per Share xxxxxxxxxxxxxxx18.8
Net Operating Cash Flow xxxxxxxxxxxxxxx17.2 M
Net Profit Margin xxxxxxxxxxxxxxx10.04 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx15.23 %
Return on Invested Capital xxxxxxxxxxxxxxx15.01 %
Return on Assets xxxxxxxxxxxxxxx10.30 %
Return on Equity xxxxxxxxxxxxxxx15.23 %
Return on Total Capital xxxxxxxxxxxxxxx19.13 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx7.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx13 M
Price To Book Value xxxxxxxxxxxxxxx2.49

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx11.5 M
Capex % of Sales xxxxxxxxxxxxxxx10.76 %
Cost of Goods Sold xxxxxxxxxxxxxxx87 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx6 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

25/08/2025

1

Speculative Buy

$0.64

18.52%

Morgans notes Vysarn had pre-released FY25 numbers, so there were no major surprises in the result announcement, though EBITDA of $21.4m did beat its forecast by 2%.

The industrial division was the outperformer, posting a strong rebound in 2H after chronic underutilsation in 1H. The company has flagged the 2H25 run-rate of $19.6m profit before tax as the baseline for FY26.

The broker notes the company has flexibility to make further acquisitions, and could add $10m profit before tax via acquisitions, which would be nearly 50% addition to FY26 forecast of $21m.

Minor changes have occurred to forecasts with EBITDA lifted by 1-2% over FY26-27, with profit forecasts largely unchanged.

Speculative Buy. Target rises to 64c from 58c.

FORECAST
Morgans forecasts a full year FY26 dividend of 0.00 cents and EPS of 2.80 cents.
Morgans forecasts a full year FY27 dividend of 0.00 cents and EPS of 3.00 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Petra Capital

xx/xx/xxxx

-1

xx xxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

30/07/2025

1

Overweight

$0.65

20.37%

Wilsons continues to view sustainable water management as an "attractive" thematic, with Vysarn a leading supplier of water services against a backdrop of growing demand for solutions.

The company reported a FY25 trading update with profit before tax of $15m, compared to the analyst's forecast of $14.8m, and revenue higher than estimated at $108.5m versus Wilsons' $97.9m forecast.

Industrial activity was reported as robust, with a strong technology order book, Vysarn detailed, and the advisory division receiving its first scope of works with Sydney Water. FY26 profit before tax guidance was announced at $19.6m.

Overweight rating retained.

FORECAST
Wilsons forecasts a full year FY26 dividend of 0.00 cents and EPS of 2.80 cents.
Access Extra Coverage Research History >

VYS STOCK CHART

FNArena News on VYS

1
Australian Broker Call *Extra* Edition – Aug 28, 2025

Aug 28 2025 - Daily Market Reports
2
FNArena Corporate Results Monitor – 25-08-2025

Aug 25 2025 - Australia
3
Australian Broker Call *Extra* Edition – Jul 30, 2025

Jul 30 2025 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Jul 21, 2025

Jul 21 2025 - Daily Market Reports
5
FNArena Corporate Results Monitor – 03-03-2025

Mar 03 2025 - Australia

Latest Industrial Sector Contractors & Engineers News

1
ALS’ Transition Towards More Diversified Future

Jul 09 2025 - Australia
2
Tasmea’s Secret Sauce For Higher-Margin Growth

Jul 07 2025 - Small Caps
3
Southern Cross Electrical Adding Fire As Fuel

Apr 04 2025 - Small Caps
4
Rising Margins Boost ALS’ Favourable Outlook

Nov 22 2024 - Australia
5
A Golden Era For Engineering Services?

Oct 30 2024 - Feature Stories
6
How the Tides Turn: Water Scarcity And Services In Australia

Oct 14 2024 - ESG Focus
7
Transitory Headwinds For ALS

Sep 30 2024 - Australia
8
Cleanaway’s Efforts Not Wasted

Sep 23 2024 - Australia
9
IPD Group’s Future Remains Electrifying

Sep 06 2024 - Small Caps
10
It’s Electric Under The Southern Cross

Jul 24 2024 - Small Caps