CALIX LIMITED (CXL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CXL

CXL - CALIX LIMITED

Year End: June
GICS Industry Group : Materials
Debt/EBITDA: -0.08
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.675

17 Nov
2025

0.210

OPEN

$0.55

45.16%

HIGH

$0.68

1,738,732

LOW

$0.51

TARGET
$1.70 151.9% upside
OTHER COMPANIES IN THE SAME SECTOR
3DA . ALQ . AVD . BOL . BSA . BWN . CG1 . CLG . CVL . CWY . DOW . DUR . EGL . FLC . IPG . LBL . MAD . PPK . RWL . SDV . SHA . SND . SSM . SYL . VEE . VNT . VYS .
FNARENA'S MARKET CONSENSUS FORECASTS
CXL: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx - 9.6 - 10.6 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-9.6
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx28.2 M
Book Value Per Share xxxxxxxxxxxxxxx41.1
Net Operating Cash Flow xxxxxxxxxxxxxxx-28.7 M
Net Profit Margin xxxxxxxxxxxxxxx-68.05 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-22.28 %
Return on Invested Capital xxxxxxxxxxxxxxx-21.86 %
Return on Assets xxxxxxxxxxxxxxx-17.21 %
Return on Equity xxxxxxxxxxxxxxx-22.28 %
Return on Total Capital xxxxxxxxxxxxxxx-45.40 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-39.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx2 M
Total Debt xxxxxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxxxxx4 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx23 M
Price To Book Value xxxxxxxxxxxxxxx0.83

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx10.9 M
Capex % of Sales xxxxxxxxxxxxxxx38.76 %
Cost of Goods Sold xxxxxxxxxxxxxxx29 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx40 M
Research & Development xxxxxxxxxxxxxxx18 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

18/11/2025

1

Buy

$1.70

151.85%

Calix has a joint development agreement with Rio Tinto ((RIO)) for its zero emissions steel technology in Kwinana, WA. Shaw and Partners believes this is a significant step towards commercial and financial commitments and a FID.

The venture is non-exclusive and the plant will be built on "neutral" territory, which leaves room for other participants if necessary.

The broker believes this is a major step in the company's drive to produce green iron and steel, with Rio Tinto's participation adding credibility to the technology.

No changes to forecasts are made and a Buy rating and $1.70 target are maintained.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -10.60 cents.
Shaw and Partners forecasts a full year FY27 dividend of 0.00 cents and EPS of minus -9.80 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

02/09/2025

1

Buy

$1.90

181.48%

Canaccord Genuity notes Calix's FY25 revenue grew 17% y/y as strong growth in the Water business in 2H offset slowing in Leilac revenues. Cash balance of $23m was in line with the broker's forecast.

Slowing revenue in Leilac prompted the broker to lower the estimate for FY26, resulting in a cut to gross profit forecast, partly offset by lower capex. EBITDA forecast for FY26 is -$13.6m vs -23m in FY25.

FY27 EBITDA is expected to be positive at $4.4m, helped by lithium midstream revenue and rebound in Leilac, and a lower capex forecast than before.

Buy. Target cut to $1.90 from $2.40 on higher share count and removal of lithium midstream plan out of valuation due to start-up timing uncertainty.

FORECAST
Canaccord Genuity forecasts a full year FY26 EPS of minus -10.60 cents.
Canaccord Genuity forecasts a full year FY27 EPS of minus -2.20 cents.

CXL STOCK CHART