CALIX LIMITED (CXL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CXL

CXL - CALIX LIMITED

Year End: June
GICS Industry Group : Materials
Debt/EBITDA: -0.09
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.51

20 Feb
2025

-0.020

OPEN

$0.53

-3.77%

HIGH

$0.53

81,879

LOW

$0.51

TARGET
$1.25 145.1% upside
OTHER COMPANIES IN THE SAME SECTOR
3DA . ALQ . AVD . BSA . CG1 . CLG . CVL . CWY . DOW . DUR . EGL . EGN . EVS . FLC . IPG . LBL . MAD . PPK . RWL . SDV . SHA . SND . SSM . SYL . VEE . VNT .
FNARENA'S MARKET CONSENSUS FORECASTS
CXL: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 13.9 - 14.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-13.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx24.2 M
Book Value Per Share xxxxxxxxxxxxxxx46.1
Net Operating Cash Flow xxxxxxxxxxxxxxx-13.7 M
Net Profit Margin xxxxxxxxxxxxxxx-104.44 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-26.94 %
Return on Invested Capital xxxxxxxxxxxxxxx-26.61 %
Return on Assets xxxxxxxxxxxxxxx-21.06 %
Return on Equity xxxxxxxxxxxxxxx-26.94 %
Return on Total Capital xxxxxxxxxxxxxxx-45.43 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-28.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx2 M
Total Debt xxxxxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxxxxx4 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx43 M
Price To Book Value xxxxxxxxxxxxxxx3.08

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx19.4 M
Capex % of Sales xxxxxxxxxxxxxxx80.39 %
Cost of Goods Sold xxxxxxxxxxxxxxx26 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx42 M
Research & Development xxxxxxxxxxxxxxx21 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx, xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

23/01/2025

3

Downgrade to Speculative Hold from Speculative Buy

$0.80

56.86%

Bell Potter lowers its target price for Calix to 80c from $1.55 and downgrades its rating to Speculative Hold from Speculative Buy after reviewing its investment thesis.

The analysts attribute these changes to uncertainty surrounding US policies promoting decarbonisation and the company's Heirloom-Leilac partnership.

The Trump Administration has issued an Executive Order advising federal agencies to pause distributing funds under the Inflation Reduction Act and halt leasing and permitting of renewable energy projects.

The process to withdraw the US from the Paris Agreement has also been restarted, and reports suggest Trump may propose rescinding the Inflation Reduction Act entirely, notes the broker.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -15.30 cents.
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -14.30 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

04/11/2024

1

Buy

$2.40

370.59%

Calix has paused its lithium mid-stream demonstration project with Pilbara Minerals ((PLS)) due to challenging lithium market conditions, although 60% of the plant construction is complete.

Canaccord Genuity notes revenues from this project are now expected to start in FY27 rather than FY26.

The broker lowers FY26 revenues to $42m, with EBITDA at a loss of -$58m, down from a loss of -$2.5m previously.

No change to Buy rating and $2.40 target price.

CXL STOCK CHART