DOWNER EDI LIMITED (DOW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

DOW

DOW - DOWNER EDI LIMITED

FNArena Sector : Industrial Sector Contractors & Engineers
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 2.96
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Downer Edi designs, builds and services assets and infrastructure across a wide range of industries including the mining, transport and oil and gas sectors. The company is the number one builder of roads in Australia. It is listed on the ASX and the NZX.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.91

01 Aug
2025

0.000

OPEN

$6.90

0.000

HIGH

$6.92

1,023,862

LOW

$6.81

TARGET
$6.107 -11.6% downside
Franking for last dividend paid out: 75%
OTHER COMPANIES IN THE SAME SECTOR
3DA . ALQ . AVD . BOL . BSA . CG1 . CLG . CVL . CWY . CXL . DUR . EGL . EVS . FLC . IPG . LBL . MAD . PPK . RWL . SDV . SHA . SND . SSM . SYL . VEE . VNT . VYS .
FNARENA'S MARKET CONSENSUS FORECASTS
DOW: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 10.3 38.0 xxx
DPS (cps) xxx 17.0 23.4 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx 30.8% 37.6% xxx
PE Ratio xxx N/A 18.2 xxx
Dividend Yield xxx N/A 3.4% xxx
Div Pay Ratio(%) xxx 164.9% 61.6% xxx

Dividend yield today if purchased 3 years ago: 3.11%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.46

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 13/03 - ex-div 6c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx10.3
DPS All xxxxxxxxxxxxxxx17.0
Sales/Revenue xxxxxxxxxxxxxxx10,969.0 M
Book Value Per Share xxxxxxxxxxxxxxx310.4
Net Operating Cash Flow xxxxxxxxxxxxxxx544.1 M
Net Profit Margin xxxxxxxxxxxxxxx0.63 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx3.30 %
Return on Invested Capital xxxxxxxxxxxxxxx1.72 %
Return on Assets xxxxxxxxxxxxxxx0.95 %
Return on Equity xxxxxxxxxxxxxxx3.16 %
Return on Total Capital xxxxxxxxxxxxxxx6.23 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx312.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx127 M
Long Term Debt xxxxxxxxxxxxxxx1,679 M
Total Debt xxxxxxxxxxxxxxx1,806 M
Goodwill - Gross xxxxxxxxxxxxxxx2,563 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx838 M
Price To Book Value xxxxxxxxxxxxxxx1.49

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx146.3 M
Capex % of Sales xxxxxxxxxxxxxxx1.33 %
Cost of Goods Sold xxxxxxxxxxxxxxx9,684 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx1,020 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx168 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

23/07/2025

3

Neutral

$6.87

-0.58%

In a note on the contractors sector, Macquarie highlights domestic-focused operators have outperformed those with greater exposure to offshore or resource and construction-related sectors. 

This is expected to continue as domestic companies benefit from spending across telco, social housing and defence. 

The broker sees a key catalyst for Downer EDI from defence estate management contract renewals but sees some risk to the downside as the number of providers is expected to increase.

FY25 net profit is expected at $273m, at the higher end of the company's $265-280m guidance, but below the consensus of $275m.

Outperform. Target rises to $6.87 from $6.50.

FORECAST
Macquarie forecasts a full year FY25 dividend of 23.60 cents and EPS of 39.40 cents.
Macquarie forecasts a full year FY26 dividend of 25.90 cents and EPS of 43.00 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

DOW STOCK CHART

FNArena News on DOW

1
Next Week At A Glance -7-11 Jul 2025

Jul 04 2025 - Weekly Reports
2
ESG Focus: The Little Big Things -16-06-2025

Jun 16 2025 - ESG Focus
3
Next Week At A Glance – 19 – 23 May 2025

May 16 2025 - Weekly Reports
4
Next Week At A Glance – 7-11 Apr 2025

Apr 04 2025 - Weekly Reports
5
Australian Broker Call *Extra* Edition – Feb 26, 2025

Feb 26 2025 - Daily Market Reports

Latest Industrial Sector Contractors & Engineers News

1
ALS’ Transition Towards More Diversified Future

Jul 09 2025 - Australia
2
Tasmea’s Secret Sauce For Higher-Margin Growth

Jul 07 2025 - Small Caps
3
Southern Cross Electrical Adding Fire As Fuel

Apr 04 2025 - Small Caps
4
Rising Margins Boost ALS’ Favourable Outlook

Nov 22 2024 - Australia
5
A Golden Era For Engineering Services?

Oct 30 2024 - Feature Stories
6
How the Tides Turn: Water Scarcity And Services In Australia

Oct 14 2024 - ESG Focus
7
Transitory Headwinds For ALS

Sep 30 2024 - Australia
8
Cleanaway’s Efforts Not Wasted

Sep 23 2024 - Australia
9
IPD Group’s Future Remains Electrifying

Sep 06 2024 - Small Caps
10
It’s Electric Under The Southern Cross

Jul 24 2024 - Small Caps