SHAPE AUSTRALIA CORPORATION LIMITED (SHA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SHA

SHA - SHAPE AUSTRALIA CORPORATION LIMITED

Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 0.86
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.80

04 Nov
2025

-0.160

OPEN

$5.95

-2.68%

HIGH

$5.98

26,150

LOW

$5.80

TARGET
$6.10 5.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
3DA . ALQ . AVD . BOL . BSA . BWN . CG1 . CLG . CVL . CWY . CXL . DOW . DUR . EGL . FLC . IPG . LBL . MAD . PPK . RWL . SDV . SND . SSM . SYL . VEE . VNT . VYS .
FNARENA'S MARKET CONSENSUS FORECASTS
SHA: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 25.5 29.5 xxx
DPS (cps) xxx 22.5 26.1 xxx
EPS Growth xxx 32.6% 15.6% xxx
DPS Growth xxx 32.4% 16.0% xxx
PE Ratio xxx N/A 20.1 xxx
Dividend Yield xxx N/A 4.4% xxx
Div Pay Ratio(%) xxx 88.2% 88.5% xxx

Dividend yield today if purchased 3 years ago: 15.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.80

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 26/08 - ex-div 9c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx25.5
DPS All xxxxxxxxxxxxxxx22.5
Sales/Revenue xxxxxxxxxxxxxxx947.6 M
Book Value Per Share xxxxxxxxxxxxxxx44.6
Net Operating Cash Flow xxxxxxxxxxxxxxx53.2 M
Net Profit Margin xxxxxxxxxxxxxxx2.23 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx62.14 %
Return on Invested Capital xxxxxxxxxxxxxxx37.61 %
Return on Assets xxxxxxxxxxxxxxx8.03 %
Return on Equity xxxxxxxxxxxxxxx62.14 %
Return on Total Capital xxxxxxxxxxxxxxx38.11 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx35.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx3 M
Long Term Debt xxxxxxxxxxxxxxx21 M
Total Debt xxxxxxxxxxxxxxx24 M
Goodwill - Gross xxxxxxxxxxxxxxx7 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx128 M
Price To Book Value xxxxxxxxxxxxxxx9.98

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx2.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.21 %
Cost of Goods Sold xxxxxxxxxxxxxxx866 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx59 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

29/10/2025

1

Buy, High Risk

$6.10

5.17%

Shape Australia has released its 1Q26 trading update, with Shaw and Partners highlighting strong wins, backlog, and pipeline implying around $1.2bn revenue over the next 12 months, 15% above consensus.

Modular revenue doubled year-on-year as commencement delays eased, explains the analyst, while Victoria stood out with record project wins.

The broker notes a $577m backlog, $1.6bn near-term pipeline, and continued momentum from FY25 on a larger base. Modular growth and improving visibility are expected to support margin expansion.

The Buy, High Risk rating and $6.10 target are maintained.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 26.10 cents and EPS of 29.50 cents.
Shaw and Partners forecasts a full year FY27 dividend of 28.30 cents and EPS of 32.00 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

03/11/2025

1

Upgrade to Buy from Hold

$6.70

15.52%

Petra Capital raises its target for Shape Australia by 55.8% to $6.70 and upgrades to Buy from Hold following an AGM trading update.

The broker highlights a stronger-than-expected pipeline, orderbook, and project win trajectory, prompting material earnings and valuation upgrades.

The update implies to the analyst annual revenue of about $1.1bn, well ahead of prior assumptions, with margin volatility expected as modular and major fit-out contracts roll off before new projects commence in 2H26.

Petra Capital's confidence in the Victorian pipeline has also improved following a major $70m consultancy refit win and larger tenders underway.

FORECAST
Petra Capital forecasts a full year FY26 dividend of 27.30 cents and EPS of 30.30 cents.
Petra Capital forecasts a full year FY27 dividend of 33.20 cents and EPS of 36.80 cents.

SHA STOCK CHART