GENUSPLUS GROUP LIMITED (GNP)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GNP - GENUSPLUS GROUP LIMITED

FNArena Sector : Infrastructure & Utilities

Year End: June

GICS Industry Group : Capital Goods

Debt/EBITDA: 0.67

Index: ALL-ORDS

LAST PRICE	CHANGE +/-	CHANGE %	VOLUME
$2.63 15 Apr 2025	0.000 OPEN $2.65	0.000 HIGH $2.68	101,039 LOW $2.59

TARGET

$3.30

25.5% upside

OTHER COMPANIES IN THE SAME SECTOR
AGL . AIA . ALX . APA . CEN . DBI . DBI . GNE . MEZ . ORG . SRJ . TCL .

FNARENA'S MARKET CONSENSUS FORECASTS

Title	FY23 Actual	FY24 Actual	FY25 Forecast	FY26 Forecast
EPS (cps)	xxx	10.8	16.5	xxx
DPS (cps)	xxx	2.5	3.0	xxx
EPS Growth	xxx	43.4%	52.2%	xxx
DPS Growth	xxx	25.0%	20.0%	xxx
PE Ratio	xxx	N/A	15.8	xxx
Dividend Yield	xxx	N/A	1.1%	xxx
Div Pay Ratio(%)	xxx	23.1%	18.2%	xxx

Dividend yield today if purchased 3 years ago: 1.89%

DIVIDEND YIELD CALCULATOR

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

HISTORICAL DATA ARE ALL IN AUD

Copyright © 2025 FactSet UK Limited. All rights reserved

Title	2019	2020	2021	2022	2023	2024
EPS Basic	xxx	xxx	xxx	xxx	xxx	10.8
DPS All	xxx	xxx	xxx	xxx	xxx	2.5
Sales/Revenue	xxx	xxx	xxx	xxx	xxx	551.2 M
Book Value Per Share	xxx	xxx	xxx	xxx	xxx	68.2
Net Operating Cash Flow	xxx	xxx	xxx	xxx	xxx	81.9 M
Net Profit Margin	xxx	xxx	xxx	xxx	xxx	3.49 %

EPS Basic

Negative
Growth
Slowing

DPS All

Negative
Growth
Slowing

Sales/Revenue

Negative
Growth
Slowing

Book Value Per Share

Negative
Growth
Slowing

Net Operating Cash Flow

Negative
Growth
Slowing

Net Profit Margin

Negative
Growth
Slowing

Title	2019	2020	2021	2022	2023	2024
Return on Capital Employed	xxx	xxx	xxx	xxx	xxx	17.04 %
Return on Invested Capital	xxx	xxx	xxx	xxx	xxx	14.78 %
Return on Assets	xxx	xxx	xxx	xxx	xxx	7.47 %
Return on Equity	xxx	xxx	xxx	xxx	xxx	17.04 %
Return on Total Capital	xxx	xxx	xxx	xxx	xxx	20.49 %
Free Cash Flow ex dividends	xxx	xxx	xxx	xxx	xxx	64.4 M

Return on Capital Employed

Negative
Growth
Slowing

Return on Invested Capital

Negative
Growth
Slowing

Return on Assets

Negative
Growth
Slowing

Return on Equity

Negative
Growth
Slowing

Return on Total Capital

Negative
Growth
Slowing

Free Cash Flow ex dividends

Negative
Growth
Slowing

Title	2019	2020	2021	2022	2023	2024
Short-Term Debt	xxx	xxx	xxx	xxx	xxx	12 M
Long Term Debt	xxx	xxx	xxx	xxx	xxx	17 M
Total Debt	xxx	xxx	xxx	xxx	xxx	29 M
Goodwill - Gross	xxx	xxx	xxx	xxx	xxx	23 M
Cash & Equivalents - Generic	xxx	xxx	xxx	xxx	xxx	101 M
Price To Book Value	xxx	xxx	xxx	xxx	xxx	2.95

Short-Term Debt

Negative
Growth
Slowing

Long Term Debt

Negative
Growth
Slowing

Total Debt

Negative
Growth
Slowing

Goodwill - Gross

Negative
Growth
Slowing

Cash & Equivalents - Generic

Negative
Growth
Slowing

Price To Book Value

Negative
Growth
Slowing

Title	2019	2020	2021	2022	2023	2024
Capex	xxx	xxx	xxx	xxx	xxx	13.9 M
Capex % of Sales	xxx	xxx	xxx	xxx	xxx	2.53 %
Cost of Goods Sold	xxx	xxx	xxx	xxx	xxx	494 M
Selling, General & Admin. Exp & Other	xxx	xxx	xxx	xxx	xxx	28 M
Research & Development	xxx	xxx	xxx	xxx	xxx	-
Investments - Total	xxx	xxx	xxx	xxx	xxx	1 M

Capex

Negative
Growth
Slowing

Capex % of Sales

Negative
Growth
Slowing

Cost of Goods Sold

Negative
Growth
Slowing

Selling, General & Admin. Exp & Other

Negative
Growth
Slowing

Research & Development

Investments - Total

Negative
Growth
Slowing

Negative

Growth

Slowing

EXPERT VIEWS
EXTRA COVERAGE

EXPERT VIEWS

Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
Bell Potter	04/04/2025	1	Buy	$3.30	25.48%	Bell Potter believes GenusPlus Group's acquisition agreement for 100% of MGC Group Holdings (WA) Pty Ltd was struck at an attractive price, estimating it at 2.3x 2027 EBITDA. The upfront payment is -$10.25m, with up to -$10.5m in contingent payments based on the achievement of 2025-2027 EBITDA milestones. The broker notes the deal multiple compares with the company's multiple of 5.7-7.5x FY25-27 EBITDA estimates before the acquisition announcement. Buy. Target lifted to $3.30 from $3.20. FORECAST Bell Potter forecasts a full year FY25 dividend of 3.00 cents and EPS of 16.50 cents. Bell Potter forecasts a full year FY26 dividend of 3.50 cents and EPS of 19.40 cents.

BROKER

DATE

RATING

RECOMMENDATION

TARGET PRICE

% TO REACH TARGET

COMMENTARY

Bell Potter

04/04/2025

Buy

$3.30

25.48%

Bell Potter believes GenusPlus Group's acquisition agreement for 100% of MGC Group Holdings (WA) Pty Ltd was struck at an attractive price, estimating it at 2.3x 2027 EBITDA.

The upfront payment is -$10.25m, with up to -$10.5m in contingent payments based on the achievement of 2025-2027 EBITDA milestones.

The broker notes the deal multiple compares with the company's multiple of 5.7-7.5x FY25-27 EBITDA estimates before the acquisition announcement.

Buy. Target lifted to $3.30 from $3.20.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 3.00 cents and EPS of 16.50 cents.
Bell Potter forecasts a full year FY26 dividend of 3.50 cents and EPS of 19.40 cents.

Access Stockbroker Research History >

EXTRA COVERAGE

Display All Commentary

No. Of Recommendations

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
Moelis	06/04/2025	1	Buy	$3.39	28.90%	Moelis notes GenusPlus Group is acquiring MGC Group Holdings for a mix of cash and contingent earnout payments. The broker lifted FY26-27 earnings estimates by 7% and 8%, respectively, after factoring in the acquisition and expectations of growth in the company's recurring revenue. Buy rating. Target price pushed up to $3.39 from $3.22. FORECAST Moelis forecasts a full year FY25 dividend of 3.00 cents and EPS of 17.20 cents. Moelis forecasts a full year FY26 dividend of 3.40 cents and EPS of 19.30 cents.

BROKER

DATE

RATING

RECOMMENDATION

TARGET PRICE

% TO REACH TARGET

COMMENTARY

Moelis

06/04/2025

Buy

$3.39

28.90%

Moelis notes GenusPlus Group is acquiring MGC Group Holdings for a mix of cash and contingent earnout payments.

The broker lifted FY26-27 earnings estimates by 7% and 8%, respectively, after factoring in the acquisition and expectations of growth in the company's recurring revenue.

Buy rating. Target price pushed up to $3.39 from $3.22.

FORECAST
Moelis forecasts a full year FY25 dividend of 3.00 cents and EPS of 17.20 cents.
Moelis forecasts a full year FY26 dividend of 3.40 cents and EPS of 19.30 cents.

Access Extra Coverage Research History >

GNP STOCK CHART

FNArena News on GNP

1	Australian Broker Call Extra Edition – Apr 07, 2025 Apr 07 2025 - Daily Market Reports

2	Australian Broker Call Extra Edition – Feb 27, 2025 Feb 27 2025 - Daily Market Reports

3	FNArena Corporate Results Monitor – 25-02-2025 Feb 25 2025 - Australia

4	Rudi’s View: Best Ideas & Conviction Calls Feb 20 2025 - Rudi's View

5	Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop Feb 06 2025 - Rudi's View

Latest Infrastructure & Utilities News

1	AGL Energy’s Bull Flag A Positive Signal Apr 08 2025 - Technicals

2	Rudi’s View: To Sell Or Not To Sell Mar 06 2025 - Rudi's View

3	AGL Energy: Data Centres To The Rescue? Nov 07 2024 - Australia

4	Origin Energy Surprises To The Downside Aug 20 2024 - Australia

5	Uptrend In Place For Origin Energy Jul 30 2024 - Technicals

6	Can Gentrack Live Up To Its Shareprice? Jul 11 2024 - Small Caps

7	AGL Energy Shares Eyeing $12 Target Jun 25 2024 - Technicals

8	Next Week At A Glance – 10-14 Jun 2024 Jun 07 2024 - Weekly Reports

9	ESG Focus: The Little Big Things – 15-11-2023 Nov 15 2023 - ESG Focus

10	ESG Focus: ESG-Linked Remuneration Now In Focus Oct 19 2023 - ESG Focus

Dividend Yield Today On Last Actual Payout :	0.96
Estimated Dividend Growth (Average Of Past Three Years)	%
Amount Invested	$
Tell Me The Dividend After This Many Years

	Yield	Yield on investment
This Year
Year 1
Year 2
Year 3
Year 4
Year

Get 2 Weeks free trial

Sign Up

Member Login

GENUSPLUS GROUP LIMITED (GNP)
Share Price Analysis and Chart