VYSARN LIMITED (VYS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VYS

VYS - VYSARN LIMITED

Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 0.3
Index: ALL-ORDS

0

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.08

27 Aug
2026

-0.070

OPEN

$1.15

-6.09%

HIGH

$1.15

2,661,740

LOW

$1.01

TARGET
$1.40 29.6% upside
OTHER COMPANIES IN THE SAME SECTOR
3DA . ALQ . AVD . BOL . BSA . BWN . CG1 . CLG . CVL . CWY . CXL . DOW . DUR . EGL . FDC . FLC . IPG . LBL . MAD . MPW . MYG . PPK . RWL . SDV . SHA . SND . SSM . SYL . TEA . VBC . VEE . VNT .
FNARENA'S MARKET CONSENSUS FORECASTS
VYS: 1
Title FY25
Actual
FY26
Actual
FY27
Forecast
FY28
Forecast
EPS (cps) xxx 2.9 4.0 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx 34.3% 39.9% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 27.5 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx2.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx140.1 M
Book Value Per Share xxxxxxxxxxxxxxx22.1
Net Operating Cash Flow xxxxxxxxxxxxxxx14.9 M
Net Profit Margin xxxxxxxxxxxxxxx10.79 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx13.99 %
Return on Invested Capital xxxxxxxxxxxxxxx13.85 %
Return on Assets xxxxxxxxxxxxxxx9.83 %
Return on Equity xxxxxxxxxxxxxxx13.99 %
Return on Total Capital xxxxxxxxxxxxxxx14.84 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx0.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx6 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx7 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx12 M
Price To Book Value xxxxxxxxxxxxxxx4.61

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx19.0 M
Capex % of Sales xxxxxxxxxxxxxxx13.53 %
Cost of Goods Sold xxxxxxxxxxxxxxx116 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx7 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

27/08/2026

1

Buy

$1.40

29.63%

Morgans maintains its Buy rating for Vysarn with a $1.40 target price following an FY26 result containing few surprises after pre-releases in late July.

Operational performance featured a net profit after tax of $15.1m beating forecasts on a lower tax charge, alongside positive momentum across the Advisory, Industrial, and Technology divisions.

The analyst highlights that the business model is transitioning into a multi-jurisdictional, vertically integrated water operator supported by successful non-binding expressions of interest for the Kariyarra Water Scheme.

FORECAST
Morgans forecasts a full year FY27 dividend of 0.00 cents and EPS of 4.00 cents.
Morgans forecasts a full year FY28 dividend of 0.00 cents and EPS of 4.60 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

28/08/2026

1

Buy

$1.43

32.41%

Canaccord Genuity maintains a Buy rating for Vysarn with its target price decreased to $1.43 from $1.44 following an FY26 result featuring a 32% revenue increase to $140m.

Profit before tax grew 39% to $20.9m and EBITDA rose 40% to $28.9m, alongside a –13% decline in operating cash flow driven by higher working capital requirements.

The analyst notes all segments offer significant growth potential in FY27, supported by strong demand, fleet expansion, and increased tender activity.

The broker sees sustained longer-term demand for sustainable water management services, positioning the business to capture further market share.

Earnings forecasts remain largely unchanged, with the revised valuation incorporating $1.34 per share for the operating business and 9c per share for asset management.

VYS STOCK CHART