COSOL LIMITED (COS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

COS - COSOL LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 1.3
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.15

24 May
2024

-0.020

OPEN

$1.17

-1.71%

HIGH

$1.17

902,630

LOW

$1.15

TARGET
$1.215 5.7% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
360 . ADA . AHI . ALC . AMX . AND . ATA . BMT . DOC . EVS . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . VGL . XF1 . YOJ . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
COS: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 5.4 5.5 xxx
DPS (cps) xxx 2.5 2.6 xxx
EPS Growth xxx 35.4% 1.3% xxx
DPS Growth xxx 28.1% 5.7% xxx
PE Ratio xxx N/A 21.1 xxx
Dividend Yield xxx N/A 2.2% xxx
Div Pay Ratio(%) xxx 45.3% 47.3% xxx

Dividend yield today if purchased 3 years ago: 3.42%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.12

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 11/04 - ex-div 1c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 202120222023
EPS Basic xxxxxx5.4
DPS All xxxxxx2.5
Sales/Revenue xxxxxx75.1 M
Book Value Per Share xxxxxx28.9
Net Operating Cash Flow xxxxxx4.7 M
Net Profit Margin xxxxxx10.63 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023
Return on Capital Employed xxxxxx20.71 %
Return on Invested Capital xxxxxx16.70 %
Return on Assets xxxxxx11.47 %
Return on Equity xxxxxx20.71 %
Return on Total Capital xxxxxx21.74 %
Free Cash Flow ex dividends xxxxxx1.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023
Short-Term Debt xxxxxx2 M
Long Term Debt xxxxxx13 M
Total Debt xxxxxx15 M
Goodwill - Gross xxxxxx43 M
Cash & Equivalents - Generic xxxxxx5 M
Price To Book Value xxxxxx2.65

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023
Capex xxxxxx1.2 M
Capex % of Sales xxxxxx1.65 %
Cost of Goods Sold xxxxxx57 M
Selling, General & Admin. Exp & Other xxxxxx7 M
Research & Development xxxxxx-
Investments - Total xxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

23/04/2024

3

Hold

$1.10

-4.35%

Cosol has entered into a binding agreement to acquire asset management consultancy business Core Asset Co for up to $6.1m. The company, notes Bell Potter, boasts a blue chip client base in the resources, utilities and agribusiness sectors.

The acquisition is expected to be immediately earnings accretive. Core Asset Co is expected to generate $6m in revenue and $1.6m in earnings in FY25, and the broker considers the purchase complimentary to Cosol's existing capabilities.

The broker assumes completion in late April or early May, allowing an approximate two month contribution in the current financial year.

The Hold rating is retained and the target price increases to $1.10 from $1.05.

FORECAST
Bell Potter forecasts a full year FY24 dividend of 2.60 cents and EPS of 5.40 cents.
Bell Potter forecasts a full year FY25 dividend of 3.20 cents and EPS of 6.90 cents.

COS STOCK CHART