COSOL LIMITED (COS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

COS - COSOL LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 1.3
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.11

25 Jul
2024

-0.025

OPEN

$1.13

-2.20%

HIGH

$1.13

73,703

LOW

$1.10

TARGET
$1.265 14.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
360 . ADA . AHI . ALC . AMX . AND . ATA . BMT . DOC . EVS . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . VGL . XF1 . YOJ . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
COS: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 5.4 5.4 xxx
DPS (cps) xxx 2.5 2.6 xxx
EPS Growth xxx 35.4% - 0.6% xxx
DPS Growth xxx 28.1% 3.7% xxx
PE Ratio xxx N/A 20.6 xxx
Dividend Yield xxx N/A 2.3% xxx
Div Pay Ratio(%) xxx 45.3% 47.2% xxx

Dividend yield today if purchased 3 years ago: 3.90%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.21

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 11/04 - ex-div 1c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 202120222023
EPS Basic xxxxxx5.4
DPS All xxxxxx2.5
Sales/Revenue xxxxxx75.1 M
Book Value Per Share xxxxxx28.9
Net Operating Cash Flow xxxxxx4.7 M
Net Profit Margin xxxxxx10.63 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023
Return on Capital Employed xxxxxx20.71 %
Return on Invested Capital xxxxxx16.70 %
Return on Assets xxxxxx11.47 %
Return on Equity xxxxxx20.71 %
Return on Total Capital xxxxxx21.74 %
Free Cash Flow ex dividends xxxxxx1.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023
Short-Term Debt xxxxxx2 M
Long Term Debt xxxxxx13 M
Total Debt xxxxxx15 M
Goodwill - Gross xxxxxx43 M
Cash & Equivalents - Generic xxxxxx5 M
Price To Book Value xxxxxx2.65

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023
Capex xxxxxx1.2 M
Capex % of Sales xxxxxx1.65 %
Cost of Goods Sold xxxxxx57 M
Selling, General & Admin. Exp & Other xxxxxx7 M
Research & Development xxxxxx-
Investments - Total xxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

21/06/2024

3

Hold

$1.20

8.11%

Bell Potter revisits the outlook for Cosol ahead of the FY24 results and the increased transparency around the loss of the OK Tedi contract in the early part of the 2H24.

EPS forecasts for FY24 and FY25 have been lowered by -4% for each fiscal year, the broker highlights. and this reflects the longer than expected replacment for the OK Tedi contract.

Hold rating retained with a adjusted price target of $1.20 from $1.10 due to a higher valuation being ascribed.

FORECAST
Bell Potter forecasts a full year FY24 dividend of 2.50 cents and EPS of 5.20 cents.
Bell Potter forecasts a full year FY25 dividend of 3.10 cents and EPS of 6.50 cents.
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Stockbroker Research History >

COS STOCK CHART

FNArena News on COS

1
Rudi’s View: Rate Cuts, Growth & Small Caps

Jul 18 2024 - Rudi's View
2
Rudi’s View: Gold, Healthcare, Staples & Copper

Jul 11 2024 - Rudi's View
3
Rudi’s View: Met Coal, Banks, GenAi & Buying-The-Dip

Jul 04 2024 - Rudi's View
4
Rudi’s View: Copper, Lithium, Retailers & TechnologyOne

Jun 27 2024 - Rudi's View
5
Rudi’s View: CBA, GQG, Pilbara Minerals, Sonic Healthcare, Webjet & Xero

Mar 14 2024 - Rudi's View

Latest Software & Services News

1
In Brief: More US Millionaires & More From ECB

Jul 19 2024 - Weekly Reports
2
Rudi’s View: It’s Special vs Cheap, But Who’s Most At Risk?

May 29 2024 - Rudi's View
3
Xero’s Growing Cash Balance In Focus

May 28 2024 - Australia
4
Treasure Chest: Xero

May 16 2024 - Treasure Chest
5
More Life Left In Life360

May 14 2024 - Small Caps
6
Part Three: Generative AI, Investing in the 21st Century Megatrend

May 14 2024 - Feature Stories
7
Solid Support For WiseTech Global Shares

Apr 30 2024 - Technicals
8
Life360 Growth Outlook Boosted By Advertising

Mar 20 2024 - Small Caps
9
Treasure Chest: TechnologyOne’s Transition

Mar 18 2024 - Treasure Chest
10
NextDC And The AI Boom

Mar 06 2024 - Australia