FREIGHTWAYS GROUP LIMITED (FRW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

FRW

FRW - FREIGHTWAYS GROUP LIMITED

FNArena Sector : Transportation & Logistics
Year End: June
GICS Industry Group : Transportation
Debt/EBITDA: 2.59
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$12.41

17 Feb
2026

0.000

OPEN

$12.41

0.000

HIGH

$12.41

0

LOW

$12.41

TARGET
$13.87 11.8% upside
Franking for last dividend paid out: 39%
OTHER COMPANIES IN THE SAME SECTOR
ACE . AIZ . AQZ . AVD . AZJ . BWN . BXB . CLX . ERD . KLS . KSC . LAU . NTD . QAN . QUB . SPZ . SST . THL . WTC .
FNARENA'S MARKET CONSENSUS FORECASTS
FRW: 1
Title FY26
Forecast		 FY27
Forecast
EPS (cps) 50.8 xxx
DPS (cps) 39.6 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 24.5 xxx
Dividend Yield 3.2% xxx
Div Pay Ratio(%) 78.0% xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.26

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 11/09 - ex-div 19.12c (franking 39%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx40.8
DPS All xxxxxxxxxxxxxxx65.5
Sales/Revenue xxxxxxxxxxxxxxx1,176.3 M
Book Value Per Share xxxxxxxxxxxxxxx258.8
Net Operating Cash Flow xxxxxxxxxxxxxxx158.4 M
Net Profit Margin xxxxxxxxxxxxxxx6.20 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx16.00 %
Return on Invested Capital xxxxxxxxxxxxxxx7.41 %
Return on Assets xxxxxxxxxxxxxxx5.72 %
Return on Equity xxxxxxxxxxxxxxx16.00 %
Return on Total Capital xxxxxxxxxxxxxxx12.67 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx72.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx73 M
Long Term Debt xxxxxxxxxxxxxxx512 M
Total Debt xxxxxxxxxxxxxxx586 M
Goodwill - Gross xxxxxxxxxxxxxxx378 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx40 M
Price To Book Value xxxxxxxxxxxxxxx3.98

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx26.9 M
Capex % of Sales xxxxxxxxxxxxxxx2.29 %
Cost of Goods Sold xxxxxxxxxxxxxxx924 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx120 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx13 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

17/02/2026

1

Upgrade to Buy from Accumulate

$13.87

11.76%

It is Ord Minnett's view 1H earnings beat and visibility has improved, and thus the broker upgrades Freightways Group to Buy and its lifts valuation to $13.87 from $12.84 (+8%).

Commentary points to 1H EBITDA of $143.4m (+10%) and NPATA $58.6m (+15%), with Express performance and 2% currency uplift offsetting one-off restructuring.

NZ comparable sales improve to 2.5% (strongest since FY22), with Ord Minnett expecting mid-to-high single-digit NZ Express revenue growth in 2H on share gains and rate rises.

The VT Freight Express acquisition lifts Australia to above 40% of group revenue on a run-rate basis, adding a further growth platform in Express.

Forecasts/valuation were revised higher to reflect improved earnings momentum and strategy execution. Dividend estimates have gone up slightly.

FORECAST
Ord Minnett forecasts a full year FY26 dividend of 38.59 cents and EPS of 52.67 cents.
Ord Minnett forecasts a full year FY27 dividend of 42.17 cents and EPS of 65.24 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

19/02/2026

3

Neutral

-

-

First half earnings from Freightways Group were largely in line with expectations. Jarden notes solid momentum in key businesses albeit in a subdued operating environment. Allied Express is performing well, winning share with no signs of slowing momentum.

The broker found the outlook commentary cautious with no full year guidance provided.

The company is proactively targeting complimentary acquisitions and, based on recent metrics, Jarden estimates the top end of its gearing range could support an acquisition of up to NZ$250m without further equity.

Neutral maintained. Target rises to NZ$14.10 from NZ$14.00.

FORECAST
Jarden forecasts a full year FY26 dividend of 48.60 cents and EPS of 57.50 cents.
Jarden forecasts a full year FY27 dividend of 60.50 cents and EPS of 72.60 cents.
Access Extra Coverage Research History >

FRW STOCK CHART

FNArena News on FRW

1
Australian Broker Call *Extra* Edition – Feb 19, 2026

11:00 AM - Daily Market Reports
2
FNArena Corporate Results Monitor – 17-02-2026

Feb 17 2026 - Australia

Latest Transportation & Logistics News

1
Eroad Promises Profitable Growth Ahead

Oct 02 2025 - Small Caps
2
Can Virgin Succeed This Time?

Jul 23 2025 - Small Caps
3
Contract Wins Support Kelsian Group Optimism

Jun 25 2025 - Small Caps
4
BHP Props Up Aurizon

Jun 18 2025 - Australia
5
Alliance Aviation Cleared For Dividend Takeoff

Dec 16 2024 - Small Caps
6
Brambles’ Slow Start Of Little Concern

Oct 29 2024 - Australia
7
Brambles Leverages Deep Data Analysis

Sep 18 2024 - Australia
8
Aurizon: A Dividend Downer For Investors

Aug 14 2024 - Australia
9
Treasure Chest: Qantas Airways

Jul 15 2024 - Treasure Chest
10
In Brief: Airlines, Pathology & Seek

Jul 12 2024 - Weekly Reports