AURIZON HOLDINGS LIMITED (AZJ)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AZJ

AZJ - AURIZON HOLDINGS LIMITED

FNArena Sector : Transportation & Logistics
Year End: June
GICS Industry Group : Transportation
Debt/EBITDA: 3.3
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Aurizon Holdings is Australia's largest freight rail transport company. Formerly a Queensland Government-owned company, it was privatised and floated on the ASX in 2010.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.27

21 Feb
2025

-0.010

OPEN

$3.30

-0.30%

HIGH

$3.31

7,397,609

LOW

$3.26

TARGET
$3.377 3.3% upside
Franking for last dividend paid out: 60%
OTHER COMPANIES IN THE SAME SECTOR
ACE . AIZ . AQZ . AVD . BXB . CLX . ERD . KLS . KSC . LAU . NTD . QAN . QUB . SLH . SPZ . SST . THL . WTC . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
AZJ: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 22.1 23.8 xxx
DPS (cps) xxx 17.0 19.1 xxx
EPS Growth xxx 47.2% 7.7% xxx
DPS Growth xxx 13.3% 12.4% xxx
PE Ratio xxx N/A 13.8 xxx
Dividend Yield xxx N/A 5.8% xxx
Div Pay Ratio(%) xxx 77.1% 80.4% xxx

Dividend yield today if purchased 3 years ago: 4.52%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.20

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 26/08 - ex-div 7.30c (franking 60%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx22.1
DPS All xxxxxxxxxxxxxxx17.0
Sales/Revenue xxxxxxxxxxxxxxx3,756.0 M
Book Value Per Share xxxxxxxxxxxxxxx241.1
Net Operating Cash Flow xxxxxxxxxxxxxxx1,274.0 M
Net Profit Margin xxxxxxxxxxxxxxx10.81 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx9.24 %
Return on Invested Capital xxxxxxxxxxxxxxx4.62 %
Return on Assets xxxxxxxxxxxxxxx3.43 %
Return on Equity xxxxxxxxxxxxxxx9.24 %
Return on Total Capital xxxxxxxxxxxxxxx8.71 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx147.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx979 M
Long Term Debt xxxxxxxxxxxxxxx4,104 M
Total Debt xxxxxxxxxxxxxxx5,083 M
Goodwill - Gross xxxxxxxxxxxxxxx50 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx49 M
Price To Book Value xxxxxxxxxxxxxxx1.51

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx823.0 M
Capex % of Sales xxxxxxxxxxxxxxx21.91 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,907 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx15 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx99 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

18/02/2025

3

Neutral

$3.40

3.98%

UBS notes Aurizon Holdings reported 1H25 earnings below expectations and consensus, with Bulk slipping -23% against the analyst's estimate. Coal earnings also missed by -1%, while Network generated an in-line result.

Both net profit after tax and EPS were below UBS' estimate by -4%, and the dividend also missed.

The first half has not altered the broker's view on the company, with little valuation support at current price levels due to a lack of "conviction" around the non-coal strategies, the analyst states.

UBS retains a Neutral rating and raises the target price to $3.40 from $3.35.

FORECAST
UBS forecasts a full year FY25 dividend of 19.00 cents and EPS of 23.00 cents.
UBS forecasts a full year FY26 dividend of 19.00 cents and EPS of 24.00 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

19/02/2025

3

Neutral

$3.20

-2.14%

Aurizon Holdings' 1H25 net profit missed Jarden's estimate, with the broker noting the result was characterised by a large miss on expectations for Bulk and benefit from a legal settlement. 

The broker sees the outlook as increasingly dominated by investors questioning the two paths forward for earnings growth. Can Bulk deliver on expectations in FY26 and beyond, and whether Containerised Freight and Land-bridging will meaningfully contribute in the near term?

Jarden remains cautious on the outlook for Bulk earnings contribution, with its EBIT estimates averaging -9% below consensus over FY25-27. Target price $3.2 and Neutral rating.

FORECAST
Jarden forecasts a full year FY25 dividend of 19.10 cents and EPS of 23.90 cents.
Jarden forecasts a full year FY26 dividend of 20.50 cents and EPS of 26.20 cents.

AZJ STOCK CHART