EXPERIENCE CO LIMITED (EXP)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EXP

EXP - EXPERIENCE CO LIMITED

FNArena Sector : Travel, Leisure & Tourism
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 2.3
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.155

04 Sep
2025

0.005

OPEN

$0.15

3.33%

HIGH

$0.16

126,232

LOW

$0.15

TARGET
$0.225 45.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AIA . AIZ . CEH . CHL . CTD . EVT . FLT . HLO . KLS . QAN . SDR . SKO . SST . THL . VGL . VRL . VVA . WEB . WJL .
FNARENA'S MARKET CONSENSUS FORECASTS
EXP: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx - 0.1 1.1 xxx
DPS (cps) xxx 0.3 0.4 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A 60.0% xxx
PE Ratio xxx N/A 14.1 xxx
Dividend Yield xxx N/A 2.6% xxx
Div Pay Ratio(%) xxx N/A 36.4% xxx

Dividend yield today if purchased 3 years ago: 1.25%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.61

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 14/09 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-0.1
DPS All xxxxxxxxxxxxxxx0.3
Sales/Revenue xxxxxxxxxxxxxxx134.3 M
Book Value Per Share xxxxxxxxxxxxxxx16.9
Net Operating Cash Flow xxxxxxxxxxxxxxx17.6 M
Net Profit Margin xxxxxxxxxxxxxxx-0.73 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-0.76 %
Return on Invested Capital xxxxxxxxxxxxxxx-0.61 %
Return on Assets xxxxxxxxxxxxxxx-0.51 %
Return on Equity xxxxxxxxxxxxxxx-0.76 %
Return on Total Capital xxxxxxxxxxxxxxx2.34 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx3.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx7 M
Long Term Debt xxxxxxxxxxxxxxx31 M
Total Debt xxxxxxxxxxxxxxx38 M
Goodwill - Gross xxxxxxxxxxxxxxx26 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx11 M
Price To Book Value xxxxxxxxxxxxxxx0.74

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx14.0 M
Capex % of Sales xxxxxxxxxxxxxxx10.40 %
Cost of Goods Sold xxxxxxxxxxxxxxx112 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx19 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

03/03/2025

1

Add

$0.20

29.03%

Experience Co delivered a first half result that materially beat expectations. The top line for Skydive was subdued, given a slow recovery in inbound tourists and cost of living pressures. This was countered by strong earnings in Adventure Experiences amid increased volumes.

The large fall in the share price, Morgans asserts, reflects a market resetting expectations around the recovery profile. The business is back to generating free cash flow and the broker assesses dividends are not far away either.

Add rating. Target is raised to $0.20 from $0.18.

FORECAST
Morgans forecasts a full year FY26 dividend of 0.50 cents and EPS of 1.00 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

03/09/2025

1

Buy

$0.23

48.39%

Canaccord Genuity notes after years of restructuring, Experience Co is now delivering operating leverage, cash flow generation, and growth optionality. The reinstatement of a dividend (first since FY18) reflects management’s confidence in the progress.

Skydiving underlying EBITDA rose 34% y/y, with margin up 270bps y/y, driven by recovery in Australia/NZ. EBITDA for adventure experiences reflected a 140bps y/y margin recovery.

Update for July showed solid progress, helping to de-risk the growth hurdle for FY26. No change to FY26 revenue and EBITDA, but FY27 lifted by 2% for both.

Buy. Target rises to 23c from 21c.

FORECAST
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of 0.75 cents.
Canaccord Genuity forecasts a full year FY27 dividend of 0.00 cents and EPS of 1.22 cents.
Access Extra Coverage Research History >

EXP STOCK CHART

FNArena News on EXP

1
Australian Broker Call *Extra* Edition – Sep 04, 2025

Sep 04 2025 - Daily Market Reports
2
FNArena Corporate Results Monitor – 01-09-2025

Sep 01 2025 - Australia
3
Australian Broker Call *Extra* Edition – Aug 04, 2025

Aug 04 2025 - Daily Market Reports
4
Rudi’s View: ANZ, Aurizon, Cochlear, Newmont, Telix & More

Jun 26 2025 - Rudi's View
5
Rudi’s View: CBA, Life360, ResMed, Zip & More

Jun 19 2025 - Rudi's View

Latest Travel, Leisure & Tourism News

1
Undervalued Flight Centre Awaits Travel Recovery

Aug 05 2025 - Australia
2
Smart Platform Underpins SiteMinder Optimism

Jun 18 2025 - Small Caps
3
Corporate Travel: Happy Above Downtrend Line

May 20 2025 - Technicals
4
Flight Centre: A Downgrade Anticipated

May 02 2025 - Australia
5
Corporate Travel Eyes Strong Growth Rebound

Mar 07 2025 - Small Caps
6
Is SiteMinder’s Re-Rating Just A Matter of Time?

Mar 06 2025 - Small Caps
7
Diverging Margins In Webjets’ Results

Dec 02 2024 - Australia
8
What Happened To WEB Travel’s Growth Outlook?

Oct 17 2024 - Small Caps
9
Upside For The New Webjet(s)

Sep 26 2024 - Australia
10
SiteMinder To Thrive On New Product Launches

Aug 06 2024 - Small Caps