TOURISM HOLDINGS LIMITED (THL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

THL

THL - TOURISM HOLDINGS LIMITED

FNArena Sector : Travel, Leisure & Tourism
Year End: June
GICS Industry Group : Transportation
Debt/EBITDA: 1.47
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.55

25 Feb
2025

-0.120

OPEN

$1.61

-7.19%

HIGH

$1.61

54,929

LOW

$1.55

TARGET
$1.73

-0.29 change from previous day

 11.6% upside
OTHER COMPANIES IN THE SAME SECTOR
AIA . AIZ . CEH . CHL . CTD . EVT . EXP . FLT . HLO . KLS . QAN . SDR . SKO . SST . VGL . VRL . VVA . WEB . WJL .
FNARENA'S MARKET CONSENSUS FORECASTS
THL: 1
Title FY25
Forecast		 FY26
Forecast
EPS (cps) 19.6 xxx
DPS (cps) 7.6 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 8.0 xxx
Dividend Yield 4.8% xxx
Div Pay Ratio(%) 38.5% xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.43

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/09 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx16.8
DPS All xxxxxxxxxxxxxxx10.3
Sales/Revenue xxxxxxxxxxxxxxx852.7 M
Book Value Per Share xxxxxxxxxxxxxxx257.9
Net Operating Cash Flow xxxxxxxxxxxxxxx-88.5 M
Net Profit Margin xxxxxxxxxxxxxxx4.27 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.47 %
Return on Invested Capital xxxxxxxxxxxxxxx3.73 %
Return on Assets xxxxxxxxxxxxxxx2.80 %
Return on Equity xxxxxxxxxxxxxxx6.47 %
Return on Total Capital xxxxxxxxxxxxxxx28.68 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-130.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx126 M
Long Term Debt xxxxxxxxxxxxxxx468 M
Total Debt xxxxxxxxxxxxxxx593 M
Goodwill - Gross xxxxxxxxxxxxxxx185 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx52 M
Price To Book Value xxxxxxxxxxxxxxx0.63

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx14.9 M
Capex % of Sales xxxxxxxxxxxxxxx1.75 %
Cost of Goods Sold xxxxxxxxxxxxxxx435 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx103 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

26/02/2025

3

Neutral

-

-

UBS highlights Tourism Holdings' 1H25 earnings miss and a weaker North American market, delaying recovery expectations by 12 months.

The broker notes 1H25 EBIT fell -NZ$16m year-on-year as higher rental revenues were offset by lower sales margins and increased opex.

The broker points A&NZ rental revenue rose 4%, ex-fleet resale margins fell 14% to  around NZ$21k per unit, and non-fleet retail margins declined 15% to NZ$9.2k per unit.

Weakness in North America sales and rentals (-20%) and higher admin costs (15%) drove downgrades.

UBS cuts FY25/FY26 EBIT forecasts by -7%/-6%, reflecting slower fleet growth and higher opex. Retail margin recovery is expected to be gradual, with rental yields stabilising in FY26.

The price target is lowered to NZ$1.80 from NZ$1.90. Neutral rating retained.

FORECAST
UBS forecasts a full year FY25 dividend of 8.21 cents and EPS of 20.98 cents.
UBS forecasts a full year FY26 dividend of 10.03 cents and EPS of 25.54 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

02/09/2024

3

Downgrade to Market Weight from Overweight

$1.90

22.58%

With revised guidance the -33% fall in FY24 net profit for Tourism Holdings Rentals was broadly in line with Wilsons' expectations.

NZ reported a record EBIT result which was offset by weakness in other parts of the business, including a writedown of goodwill for the UK.

The RV sector remains challenged the broker highlights. When combined with lower capex, slower fleet growth is likely.

Wilsons lowers earnings forecasts by -5% to -10% for FY25 to FY27.

Downgrade to Market Weight from Overweight. Target price falls -10% to $1.90.

FORECAST
Wilsons forecasts a full year FY25 dividend of 8.94 cents and EPS of 22.89 cents.
Wilsons forecasts a full year FY26 dividend of 11.77 cents and EPS of 28.91 cents.
Access Extra Coverage Research History >

THL STOCK CHART

FNArena News on THL

1
FNArena Corporate Results Monitor – 26-02-2025

Feb 26 2025 - Australia
2
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
3
Rudi’s View: Cochlear, Guzman y Gomez, SiteMinder, Wesfarmers & Xero

Jan 30 2025 - Rudi's View
4
Rudi’s View: Feb Season’s Best Buys & Key Picks

Jan 23 2025 - Rudi's View
5
Australian Broker Call *Extra* Edition – Oct 14, 2024

Oct 14 2024 - Daily Market Reports

Latest Travel, Leisure & Tourism News

1
Diverging Margins In Webjets’ Results

Dec 02 2024 - Australia
2
What Happened To WEB Travel’s Growth Outlook?

Oct 17 2024 - Small Caps
3
Upside For The New Webjet(s)

Sep 26 2024 - Australia
4
SiteMinder To Thrive On New Product Launches

Aug 06 2024 - Small Caps
5
In Brief: It’s Not The Economy, Stupid!

Jul 05 2024 - Weekly Reports
6
SiteMinder Travelling Well

May 01 2024 - Small Caps
7
Webjet’s B2B Opportunity

Apr 15 2024 - Australia
8
Stars Are Aligning For SiteMinder

Aug 02 2023 - Small Caps
9
Treasure Chest: Corporate Travel Management

Jun 20 2023 - Treasure Chest
10
Treasure Chest: The WebBed Opportunity For Webjet

Jun 07 2023 - Treasure Chest