TOURISM HOLDINGS LIMITED (THL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

THL

THL - TOURISM HOLDINGS LIMITED

FNArena Sector : Travel, Leisure & Tourism
Year End: June
GICS Industry Group : Transportation
Debt/EBITDA: 1.47
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.04

18 Jun
2025

-0.090

OPEN

$2.12

-4.23%

HIGH

$2.13

6,934

LOW

$2.04

TARGET
$1.73 -15.2% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AIA . AIZ . CEH . CHL . CTD . EVT . EXP . FLT . HLO . KLS . QAN . SDR . SKO . SST . VGL . VRL . VVA . WEB . WJL .
FNARENA'S MARKET CONSENSUS FORECASTS
THL: 1
Title FY25
Forecast
FY26
Forecast
EPS (cps) 18.1 xxx
DPS (cps) 6.9 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 11.2 xxx
Dividend Yield 3.4% xxx
Div Pay Ratio(%) 38.3% xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.35

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/09 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx16.8
DPS All xxxxxxxxxxxxxxx10.3
Sales/Revenue xxxxxxxxxxxxxxx852.7 M
Book Value Per Share xxxxxxxxxxxxxxx257.9
Net Operating Cash Flow xxxxxxxxxxxxxxx-88.5 M
Net Profit Margin xxxxxxxxxxxxxxx4.27 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.47 %
Return on Invested Capital xxxxxxxxxxxxxxx3.73 %
Return on Assets xxxxxxxxxxxxxxx2.80 %
Return on Equity xxxxxxxxxxxxxxx6.47 %
Return on Total Capital xxxxxxxxxxxxxxx28.68 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-130.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx126 M
Long Term Debt xxxxxxxxxxxxxxx468 M
Total Debt xxxxxxxxxxxxxxx593 M
Goodwill - Gross xxxxxxxxxxxxxxx185 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx52 M
Price To Book Value xxxxxxxxxxxxxxx0.63

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx14.9 M
Capex % of Sales xxxxxxxxxxxxxxx1.75 %
Cost of Goods Sold xxxxxxxxxxxxxxx435 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx103 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

26/02/2025

3

Hold

$1.73

-15.20%

Morgans' notes Tourism Holdings Rentals' 1H25 underlying net profit was down -33% y/y, weighed down by a -4% decline in vehicle sales.

Ex-fleet sales margins dropped to 24.4% from 26.1% and retail recreational vehicle (RV) sales margin fell to 9.1% from 10.8%.

The result was, however, stronger than the broker's forecast, though it now acknowledges there's a risk to the company's target of achieving net profit growth in FY25. 

The key risk is a more prolonged downturn in RV sales, and margin and volume pressure in the Australian market. The broker is closely monitoring US/Canada tariff situation for any potential impact on North American outlook.

Target price drops to $1.73 from $2.02 as the broker cut FY25 and FY26 net profit forecasts by -20.7% and -21.8% respectively. Rating stays at Hold.

FORECAST
Morgans forecasts a full year FY25 dividend of 7.29 cents and EPS of 19.15 cents.
Morgans forecasts a full year FY26 dividend of 10.03 cents and EPS of 25.53 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

xx/xx/xxxx

3

xxxxxx xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

30/04/2025

2

Downgrade to Overweight from Buy

-

-

Tourism Holdings Rentals provided a trading update indicating to Jarden a further deterioration in vehicle sales and a slowdown in forward bookings in the US.

Management believes underlying profit for FY25 will be "significantly below" the current consensus forecast.

The broker notes a material decline in US tourism bookings, although rental demand outside the US remains positive, supporting a more stable outlook into FY26.

While net debt remains manageable under extended facilities, Jarden highlights a higher net debt to earnings, well above pre-covid levels, raising concerns over balance sheet pressure if trading conditions worsen further.

Jarden downgrades earnings forecasts by -32%-40% across FY25-27, reflecting reduced vehicle sales, lower rental revenue per asset, and a smaller fleet size. The target falls to NZ$3.00 from NZ$4.21 and the rating is downgraded to Overweight from Buy.

Jarden notes the company's dominant A&NZ market position and resilience in rental yields, but also recognises uncertainty in North America due to tariff risks.

FORECAST
Jarden forecasts a full year FY25 dividend of 5.47 cents and EPS of 14.04 cents.
Jarden forecasts a full year FY26 dividend of 6.38 cents and EPS of 16.14 cents.

THL STOCK CHART