FLIGHT CENTRE TRAVEL GROUP LIMITED (FLT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

FLT - FLIGHT CENTRE TRAVEL GROUP LIMITED

FNArena Sector : Travel, Leisure & Tourism
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 2.45
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Flight Centre is an Australian travel services retailer. International operations include the US, UK and South Africa, in addition to licences for its name in over 80 countries. Founded in 1982 it became a listed company in 1995.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$16.30

19 Dec
2024

-0.220

OPEN

$16.50

-1.33%

HIGH

$16.61

1,045,702

LOW

$16.22

TARGET
$22.81 39.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AIA . AIZ . CEH . CHL . CTD . EVT . EXP . HLO . KLS . QAN . SDR . SKO . SST . THL . VGL . VRL . VVA . WEB . WJL .
FNARENA'S MARKET CONSENSUS FORECASTS
FLT: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 63.7 125.7 xxx
DPS (cps) xxx 40.0 43.3 xxx
EPS Growth xxx 100.0% 97.4% xxx
DPS Growth xxx 100.0% 8.2% xxx
PE Ratio xxx N/A 12.9 xxx
Dividend Yield xxx N/A 2.7% xxx
Div Pay Ratio(%) xxx 62.8% 34.4% xxx

Dividend yield today if purchased 3 years ago: 2.34%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.46

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 18/09 - ex-div 30c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx63.7
DPS All xxxxxxxxxxxxxxx40.0
Sales/Revenue xxxxxxxxxxxxxxx2,710.7 M
Book Value Per Share xxxxxxxxxxxxxxx550.4
Net Operating Cash Flow xxxxxxxxxxxxxxx421.5 M
Net Profit Margin xxxxxxxxxxxxxxx5.15 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx11.95 %
Return on Invested Capital xxxxxxxxxxxxxxx6.69 %
Return on Assets xxxxxxxxxxxxxxx3.15 %
Return on Equity xxxxxxxxxxxxxxx11.95 %
Return on Total Capital xxxxxxxxxxxxxxx10.38 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx338.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx373 M
Long Term Debt xxxxxxxxxxxxxxx615 M
Total Debt xxxxxxxxxxxxxxx988 M
Goodwill - Gross xxxxxxxxxxxxxxx906 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,148 M
Price To Book Value xxxxxxxxxxxxxxx3.67

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx95.6 M
Capex % of Sales xxxxxxxxxxxxxxx3.53 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,730 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx737 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx51 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

21/10/2024

1

Buy

$23.50

44.17%

UBS observes 1Q25 trading update from Flight Centre Travel was slightly higher than 1Q24 across most metrics, but the analyst stresses it is too premature for conclusions as there are some "inconsistencies" between the month-to-month trading.

Within the results, the analyst points to ticket price deflation which should boost higher volumes in both corporate and leisure.

The broker lowers EPS forecasts by -11% in FY25 to -4% for FY28. Management is expected to offer more guidance at the November 14 AGM with UBS noting profits should be skewed to 2H25.

Target price declines to $23.50 from $26.80. The fall in the share price of -20% on the results announcement is viewed by UBS as overdone.

FORECAST
UBS forecasts a full year FY25 EPS of 118.00 cents.
UBS forecasts a full year FY26 EPS of 142.00 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

4

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Goldman Sachs

07/11/2024

5

Sell

$17.50

7.36%

Goldman Sachs notes weaker corporate small/medium-sized business travel demand and softening leisure ticket prices in Flight Centre Travel's 1Q25 trading update. The broker also observed increased competitive pressures from peers like Amex GBT.

Management’s FY25 earnings guidance came in below consensus and Goldman Sachs remains cautious on expected margin improvements which align with management’s targets.

Despite lowered earnings expectations, the analyst believes Flight Centre can achieve forecast 12% EPS growth, annually through FY27.

Neutral rating. Target price declines to $17.50 from $20.30, reflecting a reduction in revenue estimates by -4% in FY25-27 post softer-than-anticipated 1Q25 update.

FORECAST
Goldman Sachs forecasts a full year FY25 dividend of 74.00 cents and EPS of 124.00 cents.
Goldman Sachs forecasts a full year FY26 dividend of 78.00 cents and EPS of 142.00 cents.

Canaccord Genuity

xx/xx/xxxx

3

xxxxxxxxxx xx xxxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

FLT STOCK CHART

FNArena News on FLT

1
Rudi’s View: Banks, WiseTech, Redox & Integral Diagnostics

Dec 19 2024 - Rudi's View
2
In Brief: Pro Medicus, Superloop, Clarity & More

Dec 13 2024 - Weekly Reports
3
Rudi’s View: Best Buys & Smaller Cap Favourites

Dec 12 2024 - Rudi's View
4
Rudi’s View: In Santa We Trust (?)

Dec 05 2024 - Rudi's View
5
Rudi’s View: Trump Beneficiaries & TechOne

Nov 28 2024 - Rudi's View

Latest Travel, Leisure & Tourism News

1
Diverging Margins In Webjets’ Results

Dec 02 2024 - Australia
2
What Happened To WEB Travel’s Growth Outlook?

Oct 17 2024 - Small Caps
3
Upside For The New Webjet(s)

Sep 26 2024 - Australia
4
SiteMinder To Thrive On New Product Launches

Aug 06 2024 - Small Caps
5
In Brief: It’s Not The Economy, Stupid!

Jul 05 2024 - Weekly Reports
6
SiteMinder Travelling Well

May 01 2024 - Small Caps
7
Webjet’s B2B Opportunity

Apr 15 2024 - Australia
8
Stars Are Aligning For SiteMinder

Aug 02 2023 - Small Caps
9
Treasure Chest: Corporate Travel Management

Jun 20 2023 - Treasure Chest
10
Treasure Chest: The WebBed Opportunity For Webjet

Jun 07 2023 - Treasure Chest