VIVA LEISURE LIMITED (VVA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VVA

VVA - VIVA LEISURE LIMITED

FNArena Sector : Travel, Leisure & Tourism
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 4.2
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.255

25 Mar
2025

0.015

OPEN

$1.24

1.21%

HIGH

$1.26

43,334

LOW

$1.24

TARGET
$2.75 119.1% upside
OTHER COMPANIES IN THE SAME SECTOR
AIA . AIZ . CEH . CHL . CTD . EVT . EXP . FLT . HLO . KLS . QAN . SDR . SKO . SST . THL . VGL . VRL . WEB . WJL .
FNARENA'S MARKET CONSENSUS FORECASTS
VVA: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 3.6 5.9 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx - 6.1% 66.2% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 21.2 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx3.6
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx161.5 M
Book Value Per Share xxxxxxxxxxxxxxx108.0
Net Operating Cash Flow xxxxxxxxxxxxxxx59.4 M
Net Profit Margin xxxxxxxxxxxxxxx2.01 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx3.26 %
Return on Invested Capital xxxxxxxxxxxxxxx0.94 %
Return on Assets xxxxxxxxxxxxxxx0.66 %
Return on Equity xxxxxxxxxxxxxxx3.26 %
Return on Total Capital xxxxxxxxxxxxxxx6.14 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx45.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx51 M
Long Term Debt xxxxxxxxxxxxxxx268 M
Total Debt xxxxxxxxxxxxxxx319 M
Goodwill - Gross xxxxxxxxxxxxxxx85 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx22 M
Price To Book Value xxxxxxxxxxxxxxx1.30

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx18.9 M
Capex % of Sales xxxxxxxxxxxxxxx11.69 %
Cost of Goods Sold xxxxxxxxxxxxxxx113 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx24 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

12/12/2024

1

Buy

$2.90

131.08%

Viva Leisure has purchased a 25% stake for -$17m in the Australian master franchisee of World Gym, and three of its corporate sites, located at Stafford and Underwood in Brisbane and Coomera on the Gold Coast.

Management is now guiding to an annualised revenue run rate of more than $224m from the final quarter of FY25, up from actual revenue of $164m in FY24, broadly in line with Ord Minnett's FY26 forecast for $224m.

The target falls to $2.90 from $3.20 on the broker's higher forecasts for depreciation and amortisation. Buy.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

VVA STOCK CHART