AUB GROUP LIMITED (AUB)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AUB

AUB - AUB GROUP LIMITED

FNArena Sector : Insurance
Year End: June
GICS Industry Group : Insurance
Debt/EBITDA: 2.87
Index: ASX200 | ASX300 | ALL-ORDS

AUB Group provides broking, underwriting and risk management services to clients in Australia and New Zealand. Formed in 1985 as Austbrokers Holdings, it became a listed company in 2005.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$23.80

23 Mar
2026

1.220

OPEN

$22.31

5.40%

HIGH

$24.00

565,063

LOW

$22.08

TARGET
$33.803 42.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
CVW . FCL . GDG . HLI . IAG . MPL . NHF . NOL . QBE . SDF . SUN . TWR .
FNARENA'S MARKET CONSENSUS FORECASTS
AUB: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 154.5 183.2 xxx
DPS (cps) xxx 91.0 96.4 xxx
EPS Growth xxx 22.9% 18.6% xxx
DPS Growth xxx 15.2% 5.9% xxx
PE Ratio xxx N/A 13.0 xxx
Dividend Yield xxx N/A 4.0% xxx
Div Pay Ratio(%) xxx 58.9% 52.6% xxx

Dividend yield today if purchased 3 years ago: 3.61%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.82

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 08/09 - ex-div 66.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx154.5
DPS All xxxxxxxxxxxxxxx91.0
Sales/Revenue xxxxxxxxxxxxxxx1,128.2 M
Book Value Per Share xxxxxxxxxxxxxxx1,451.1
Net Operating Cash Flow xxxxxxxxxxxxxxx386.5 M
Net Profit Margin xxxxxxxxxxxxxxx15.96 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.24 %
Return on Invested Capital xxxxxxxxxxxxxxx7.44 %
Return on Assets xxxxxxxxxxxxxxx4.10 %
Return on Equity xxxxxxxxxxxxxxx11.24 %
Return on Total Capital xxxxxxxxxxxxxxx8.62 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx284.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx26 M
Long Term Debt xxxxxxxxxxxxxxx932 M
Total Debt xxxxxxxxxxxxxxx958 M
Goodwill - Gross xxxxxxxxxxxxxxx2,006 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,344 M
Price To Book Value xxxxxxxxxxxxxxx2.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx4.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.41 %
Cost of Goods Sold xxxxxxxxxxxxxxx164 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx727 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx24 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

25/02/2026

1

Buy

$35.00

47.06%

UBS lowers its target for AUB Group by -$1.00 to $34.00, following interim results. Buy maintained.

A summary of the broker's initial thoughts follows.

At first take, UBS notes AUB Group's 1H26 underlying NPAT was pre-guided, with NZ missing expectations and the other divisions coming in stronger than anticipated.

Management upgraded FY26 underlying NPAT guidance to $220-$230m, including the Prestige acquisition, versus $215m-$227m previously, representing growth of 9.9% and 14.9% y/y.

Growth is flagged to come organically, up 4.3%, with acquisition growth of 8.7%.

FORECAST
UBS forecasts a full year FY26 dividend of 95.00 cents and EPS of 183.00 cents.
UBS forecasts a full year FY27 dividend of 103.00 cents and EPS of 198.00 cents.

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

04/03/2026

2

Overweight

$34.60

45.38%

AUB Group’s 1H26 earnings (EBIT) of $90.4m was in line with pre-guidance, with operating earnings 3% ahead of the consensus expectation, observes Jarden. EPS met forecasts due to higher corporate, interest and minority interest costs, explain the analysts.

Revenue was broadly in line with the broker, with growth driven by Bizcover and Agencies, while New Zealand declined -3.5% and delivered a -470bps margin contraction on the prior year.

FY26-28 EPS forecasts are trimmed by between -2-6% on New Zealand execution risk and higher funding costs, despite margin strength elsewhere and limited AI exposure, the analysts explain.

Jarden lowers its target price to $34.60 from $38.20 and reiterates an Overweight rating.

FORECAST
Jarden forecasts a full year FY26 dividend of 97.00 cents and EPS of 185.30 cents.
Jarden forecasts a full year FY27 dividend of 111.00 cents and EPS of 203.70 cents.
Access Extra Coverage Research History >

AUB STOCK CHART

FNArena News on AUB

1
Next Week At A Glance – 23-27 Mar 2026

Mar 20 2026 - Weekly Reports
2
Australian Broker Call *Extra* Edition – Mar 04, 2026

Mar 04 2026 - Daily Market Reports
3
FNArena Corporate Results Monitor – 25-02-2026

Feb 25 2026 - Australia
4
Weekly Ratings, Targets, Forecast Changes – 13-02-26

Feb 16 2026 - Weekly Reports
5
Australian Broker Call *Extra* Edition – Feb 12, 2026

Feb 12 2026 - Daily Market Reports

Latest Insurance News

1
Treasure Chest: AI Risks To Insurance Brokers

Feb 11 2026 - Treasure Chest
2
ASIC Watch: Ai Governance Tax Hits Insurers

Dec 22 2025 - Australia
3
Insurance Sector’s AI Challenges Have Arrived

Nov 03 2025 - Australia
4
Insurers To Pamper Shareholders With Buybacks

Jan 24 2025 - Australia
5
IAG Shares Breaking Out

Jan 21 2025 - Technicals
6
ESG Focus: The Little Big Things – 21-11-2024

Nov 21 2024 - ESG Focus
7
New-Look Suncorp Ready To Rumble

Nov 14 2024 - Australia
8
Steadfast’s Long March

Jul 02 2024 - Australia
9
AUB Group Shares Poised For Break-Out

Jun 13 2024 - Technicals
10
SMSFundamentals: Older People Are Life Insurers’ Future Challenge

Oct 26 2023 - SMSFundamentals