FLIGHT CENTRE TRAVEL GROUP LIMITED (FLT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

FLT

FLT - FLIGHT CENTRE TRAVEL GROUP LIMITED

FNArena Sector : Travel, Leisure & Tourism
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 2.42
Index: ASX200 | ASX300 | ALL-ORDS

Flight Centre is an Australian travel services retailer. International operations include the US, UK and South Africa, in addition to licences for its name in over 80 countries. Founded in 1982 it became a listed company in 1995.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$15.23

25 Dec
2025

0.000

OPEN

$15.23

0.000

HIGH

$15.23

0

LOW

$15.23

TARGET
$16.607 9.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AIA . AIZ . CEH . CHL . CTD . EVT . EXP . HLO . KLS . QAN . SDR . SKO . SST . THL . VGL . VRL . VVA . WEB . WJL . XPD .
FNARENA'S MARKET CONSENSUS FORECASTS
FLT: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 49.6 102.3 xxx
DPS (cps) xxx 40.0 45.8 xxx
EPS Growth xxx - 22.1% 100.0% xxx
DPS Growth xxx 0.0% 14.6% xxx
PE Ratio xxx N/A 14.9 xxx
Dividend Yield xxx N/A 3.0% xxx
Div Pay Ratio(%) xxx 80.6% 44.8% xxx

Dividend yield today if purchased 3 years ago: 2.74%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 2.63

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 18/09 - ex-div 30c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx49.6
DPS All xxxxxxxxxxxxxxx40.0
Sales/Revenue xxxxxxxxxxxxxxx2,783.9 M
Book Value Per Share xxxxxxxxxxxxxxx564.2
Net Operating Cash Flow xxxxxxxxxxxxxxx140.8 M
Net Profit Margin xxxxxxxxxxxxxxx3.93 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx9.02 %
Return on Invested Capital xxxxxxxxxxxxxxx6.01 %
Return on Assets xxxxxxxxxxxxxxx2.56 %
Return on Equity xxxxxxxxxxxxxxx9.02 %
Return on Total Capital xxxxxxxxxxxxxxx10.05 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx15.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx285 M
Long Term Debt xxxxxxxxxxxxxxx599 M
Total Debt xxxxxxxxxxxxxxx884 M
Goodwill - Gross xxxxxxxxxxxxxxx957 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx816 M
Price To Book Value xxxxxxxxxxxxxxx2.21

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx102.7 M
Capex % of Sales xxxxxxxxxxxxxxx3.69 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,725 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx843 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx56 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

12/12/2025

1

Buy

$16.75

9.98%

Flight Centre Travel is buying online cruise platform Iglu for up to GBP122m at 7.25x EBITDA with synergies of $4.2m. In Citi's view, this implies $30m acquired EBITDA and 6-7% EPS accretion on a full-year basis

The broker notes the deal is Flight Centre's second cruise acquisition in two years and follows the relaunch of Cruiseabout and creation of a wholesale cruise division. This signals a strategic push into higher-value, less volatile leisure segments.

The broker expects buyback to resume post-deal completion.

Buy. Target rises to $16.75 from $15.10 after the broker lifted FY26-27 earnings forecasts by 3-5% on the acquisition.

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

10/12/2025

1

Buy

$18.50

21.47%

Jarden continues to like Flight Centre Travel and points to the acquisition of UK cruise agency Iglu is set to only strengthen the travel operator's position as the largest omni-channel operator globally.

Management has raised FY26 profit before tax guidance by around 3% as a result and the analyst lifts net profit after tax forecasts by around 2-3% for FY26-FY27.

The outlook for travel is continuing to improve, the analyst believes, and sees "green shoots" emerging.

Flight Centre is moving to a more capital light model which could generate significant margin upside and help the stock re-rate. Jarden forecasts an EPS CAGR of 15% from FY26-FY29.

Target price is raised to $18.50 from $18 with no change in Buy rating.

FORECAST
Jarden forecasts a full year FY26 dividend of 58.00 cents and EPS of 106.40 cents.
Jarden forecasts a full year FY27 dividend of 77.00 cents and EPS of 134.80 cents.
Access Extra Coverage Research History >

FLT STOCK CHART

FNArena News on FLT

1
Flight Centre On Cruise Control Re-Rating

Dec 18 2025 - Australia
2
Australian Broker Call *Extra* Edition – Dec 15, 2025

Dec 15 2025 - Daily Market Reports
3
In Case You Missed It – BC Extra Upgrades & Downgrades – 12-12-25

Dec 12 2025 - Weekly Reports
4
In Brief: Flight Centre, Audinate & Atturra

Dec 12 2025 - Weekly Reports
5
Rudi’s View: Copper, Aluminium & Technology (!)

Dec 11 2025 - Rudi's View

Latest Travel, Leisure & Tourism News

1
Flight Centre On Cruise Control Re-Rating

Dec 18 2025 - Australia
2
Confidence Grows In Web Travel’s FY27 Targets

Dec 01 2025 - Small Caps
3
SiteMinder’s Deeper Connectivity For Growth

Oct 01 2025 - Small Caps
4
Undervalued Flight Centre Awaits Travel Recovery

Aug 05 2025 - Australia
5
Smart Platform Underpins SiteMinder Optimism

Jun 18 2025 - Small Caps
6
Corporate Travel: Happy Above Downtrend Line

May 20 2025 - Technicals
7
Flight Centre: A Downgrade Anticipated

May 02 2025 - Australia
8
Corporate Travel Eyes Strong Growth Rebound

Mar 07 2025 - Small Caps
9
Is SiteMinder’s Re-Rating Just A Matter of Time?

Mar 06 2025 - Small Caps
10
Diverging Margins In Webjets’ Results

Dec 02 2024 - Australia