FLIGHT CENTRE TRAVEL GROUP LIMITED (FLT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

FLT

FLT - FLIGHT CENTRE TRAVEL GROUP LIMITED

FNArena Sector : Travel, Leisure & Tourism
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 2.42
Index: ASX200 | ASX300 | ALL-ORDS

Flight Centre is an Australian travel services retailer. International operations include the US, UK and South Africa, in addition to licences for its name in over 80 countries. Founded in 1982 it became a listed company in 1995.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$12.07

26 Sep
2025

-0.170

OPEN

$12.19

-1.39%

HIGH

$12.25

2,490,949

LOW

$12.06

TARGET
$15.15 25.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AIA . AIZ . CEH . CHL . CTD . EVT . EXP . HLO . KLS . QAN . SDR . SKO . SST . THL . VGL . VRL . VVA . WEB . WJL .
FNARENA'S MARKET CONSENSUS FORECASTS
FLT: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 49.6 102.5 xxx
DPS (cps) xxx 40.0 43.6 xxx
EPS Growth xxx - 22.1% 100.0% xxx
DPS Growth xxx 0.0% 9.0% xxx
PE Ratio xxx N/A 11.8 xxx
Dividend Yield xxx N/A 3.6% xxx
Div Pay Ratio(%) xxx 80.6% 42.5% xxx

Dividend yield today if purchased 3 years ago: 2.67%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.31

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 18/09 - ex-div 30c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx49.6
DPS All xxxxxxxxxxxxxxx40.0
Sales/Revenue xxxxxxxxxxxxxxx2,783.9 M
Book Value Per Share xxxxxxxxxxxxxxx564.2
Net Operating Cash Flow xxxxxxxxxxxxxxx140.8 M
Net Profit Margin xxxxxxxxxxxxxxx3.93 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx9.02 %
Return on Invested Capital xxxxxxxxxxxxxxx6.01 %
Return on Assets xxxxxxxxxxxxxxx2.56 %
Return on Equity xxxxxxxxxxxxxxx9.02 %
Return on Total Capital xxxxxxxxxxxxxxx10.05 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx15.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx285 M
Long Term Debt xxxxxxxxxxxxxxx599 M
Total Debt xxxxxxxxxxxxxxx884 M
Goodwill - Gross xxxxxxxxxxxxxxx957 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx816 M
Price To Book Value xxxxxxxxxxxxxxx2.21

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx102.7 M
Capex % of Sales xxxxxxxxxxxxxxx3.69 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,725 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx843 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx56 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

28/08/2025

1

Buy

$15.10

25.10%

Citi notes Flight Centre Travel's FY25 profit before tax (PBT) of $289m was at the midpoint of the guidance issued a few weeks ago.

Leisure was an outperformer in total transaction value terms and beat at the EBITDA line, but was down -4% y/y on macro headwinds. Corporate missed at the EBITDA level due to one-off factors in Asia.

No guidance was provided for FY26 but the company expects 1H underlying PBT to be relatively flat and retained its longer-term focus on delivering 2% underlying PBT lift. 

The broker estimates only 1-2% organic sales growth is needed to meet its FY26 PBT forecast which is easier to beat if macroeconomic conditions remain steady. 

The broker upgraded FY26-27 EBITDA forecasts by 4% reflecting a better corporate outlook/Asia reversal. Underlying PBT changes are
more muted owing to higher D&A and interest.

Buy. Target unchanged at $15.10.

FORECAST
Citi forecasts a full year FY26 dividend of 42.10 cents and EPS of 104.50 cents.
Citi forecasts a full year FY27 dividend of 47.00 cents and EPS of 127.60 cents.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

04/09/2025

1

Overweight

$17.29

43.25%

Wilsons retains its Overweight rating and raises its price target to $17.29 from $17.15.

The broker reports FY25 PBT of $289.1m was in line with guidance, with growth in specialist leisure brands and US corporate operations partly offset by lower overrides and geopolitical headwinds.

Corporate Traveller US grew strongly, with July TTV up 20%, while specialist and independent leisure channels continued rapid growth.

Strategic initiatives include holding costs flat, cutting capex by -15 to -20%, closing underperforming brands, and launching a Leisure loyalty program in 1H26, the analysts note.

Forecasts are marginally updated, with group EBITDA raised by 3% in FY26, moderating to 1% across FY27–28, while forecast net profit is adjusted by around 1%.

FORECAST
Wilsons forecasts a full year FY26 dividend of 52.50 cents and EPS of 105.90 cents.
Wilsons forecasts a full year FY27 dividend of 61.20 cents and EPS of 125.80 cents.

Canaccord Genuity

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

FLT STOCK CHART