GARDA PROPERTY GROUP (GDF)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GDF - GARDA PROPERTY GROUP

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: N/A
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.125

26 Jul
2024

-0.010

OPEN

$1.13

-0.88%

HIGH

$1.16

101,425

LOW

$1.13

TARGET
$1.65 46.7% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DXC . DXI . DXS . ECF . GDI . HCW . HDN . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
GDF: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx - 2.4 6.3 xxx
DPS (cps) xxx 7.2 6.3 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx 0.0% - 12.5% xxx
PE Ratio xxx N/A 17.9 xxx
Dividend Yield xxx N/A 5.6% xxx
Div Pay Ratio(%) xxx N/A 100.0% xxx

Dividend yield today if purchased 3 years ago: 5.45%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

6.40

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 27/03 - ex-div 1.58c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-2.4
DPS All xxxxxxxxxxxxxxx7.2
Sales/Revenue xxxxxxxxxxxxxxx31.6 M
Book Value Per Share xxxxxxxxxxxxxxx179.7
Net Operating Cash Flow xxxxxxxxxxxxxxx11.8 M
Net Profit Margin xxxxxxxxxxxxxxx-15.62 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-1.18 %
Return on Invested Capital xxxxxxxxxxxxxxx-0.75 %
Return on Assets xxxxxxxxxxxxxxx-0.74 %
Return on Equity xxxxxxxxxxxxxxx-1.18 %
Return on Total Capital xxxxxxxxxxxxxxx2.83 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx224 M
Total Debt xxxxxxxxxxxxxxx224 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx13 M
Price To Book Value xxxxxxxxxxxxxxx0.72

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx0.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.00 %
Cost of Goods Sold xxxxxxxxxxxxxxx7 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx6 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx504 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

06/06/2024

1

Add

$1.65

46.67%

Garda Property has updated FY24 guidance amid increased income from its lending and the impact of the ongoing buyback.

The payout ratio for the distribution is now expected to be 99% compared with 105% previously although guidance of 6.3 cents is unchanged. This implies a yield of 5.4%.

Morgans notes asset sales have been a key focus, with the company exiting all Melbourne office properties. Proceeds have been applied to debt reduction, while improved balance sheet capacity will be available for Brisbane industrial projects.

The Add rating and $1.65 target are unchanged.

FORECAST
Morgans forecasts a full year FY24 dividend of 6.30 cents and EPS of 6.30 cents.
Morgans forecasts a full year FY25 dividend of 6.40 cents and EPS of 6.40 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

12/06/2024

1

Buy

$1.63

44.89%

Moelis analysts have kept their Buy rating for Garda Property Group and raised their price target to $1.63 from $1.60.

The REIT's FY24 earnings guidance has been upgraded due to increased earnings from external lending activities and the impact of a share buy-back.

Guidance now expects a distribution payout ratio of 99%, reflecting FFO of $13.1m, up from prior guidance of $12.6m.

Financial forecasts have been adjusted, with FY24 net profit forecast revised up to $13.1m from $12.6m and FY25 EPS forecast increased by 5.5%. DPS estimates have remained untouched.

The broker remains optimistic about the REIT's earnings potential despite the non-core nature of the lending activities.

FORECAST
Moelis forecasts a full year FY24 dividend of 6.30 cents and EPS of 6.40 cents.
Moelis forecasts a full year FY25 dividend of 6.50 cents and EPS of 6.90 cents.

GDF STOCK CHART