NATIONAL STORAGE REIT (NSR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NSR

NSR - NATIONAL STORAGE REIT

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 9.01
Index: ASX200 | ASX300 | ALL-ORDS

National Storage is a real estate trust that owns and operates over 160 self storage facilities in Australia and New Zealand. It listed on the ASX in 2013.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.75

15 Jan
2026

-0.010

OPEN

$2.76

-0.36%

HIGH

$2.76

7,822,453

LOW

$2.74

TARGET
$2.768

+0.06 change from previous day

 0.7% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DGT . DXC . DXI . DXS . ECF . GDF . GDI . HCW . HDN . PLG . REP . RFF . RGN . SCG . TGP . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
NSR: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 17.1 12.5 xxx
DPS (cps) xxx 11.1 11.9 xxx
EPS Growth xxx 0.9% - 26.8% xxx
DPS Growth xxx 0.9% 6.9% xxx
PE Ratio xxx N/A 22.0 xxx
Dividend Yield xxx N/A 4.3% xxx
Div Pay Ratio(%) xxx 65.1% 95.0% xxx

Dividend yield today if purchased 3 years ago: 4.78%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.04

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/12 - ex-div 6c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx17.1
DPS All xxxxxxxxxxxxxxx11.1
Sales/Revenue xxxxxxxxxxxxxxx392.5 M
Book Value Per Share xxxxxxxxxxxxxxx261.4
Net Operating Cash Flow xxxxxxxxxxxxxxx129.5 M
Net Profit Margin xxxxxxxxxxxxxxx60.15 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx6.61 %
Return on Invested Capital xxxxxxxxxxxxxxx4.60 %
Return on Assets xxxxxxxxxxxxxxx4.31 %
Return on Equity xxxxxxxxxxxxxxx6.61 %
Return on Total Capital xxxxxxxxxxxxxxx4.08 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-3.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx319 M
Long Term Debt xxxxxxxxxxxxxxx1,654 M
Total Debt xxxxxxxxxxxxxxx1,974 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx66 M
Price To Book Value xxxxxxxxxxxxxxx0.88

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx31.7 M
Capex % of Sales xxxxxxxxxxxxxxx8.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx6 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx170 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx5,563 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.4

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

09/12/2025

3

Upgrade to Equal-weight from Underweight

$2.86

4.00%

National Storage REIT is upgraded to Equal-weight from Underweight with a higher target of $2.86 from $2.55 by Morgan Stanley. It aligns with the takeover Scheme Implementation Deed entered into by the REIT and the GIC/Brookfield consortium.

The deal is subject to FIRB approval, anticipated over the next one to two months, and by the Overseas Investment Office in NZ. ACCC approval has been flagged as in place.

Industry view: In-Line.

FORECAST
Morgan Stanley forecasts a full year FY26 dividend of 11.70 cents and EPS of 12.50 cents.
Morgan Stanley forecasts a full year FY27 dividend of 12.00 cents and EPS of 12.80 cents.

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

21/08/2025

1

Buy

$2.90

5.45%

National Storage REIT's FY25 operating EPS marginally missed Jarden's forecast by -0.3%. The key takeway for the broker was earnings and valuation upside from the company's disclosure, though execution will remain a risk.

Specifically, the broker notes only 38% of the assets are in the mature bucket, indicating significant runway to lift occupancy and pricing acoss the rest.

Development pipeline of 489sqm of net lettable area across 54 projects suggests further upside potential. FY26 FFO forecast trimmed by -0.6% but FY27 lifted by 1.1%.

Buy. Target lifted to $2.90 from $2.80.

FORECAST
Jarden forecasts a full year FY26 dividend of 11.80 cents and EPS of 11.50 cents.
Jarden forecasts a full year FY27 dividend of 12.30 cents and EPS of 12.30 cents.
Access Extra Coverage Research History >

NSR STOCK CHART

FNArena News on NSR

1
Weekly Ratings, Targets, Forecast Changes – 19-12-25

Dec 22 2025 - Weekly Reports
2
Weekly Ratings, Targets, Forecast Changes – 12-12-25

Dec 15 2025 - Weekly Reports
3
Australian Broker Call *Extra* Edition – Oct 28, 2025

Oct 28 2025 - Daily Market Reports
4
Rudi’s View: Amcor, Generation Development, Life360, Redox, Worley & More

Oct 02 2025 - Rudi's View
5
Rudi’s View: Catalyst Metals, Dexus, Neuren, Stockland, ResMed & More

Sep 04 2025 - Rudi's View

Latest REITs News

1
Australian Listed Real Estate Tables – 22-12-2025

Dec 22 2025 - Weekly Reports
2
Australian Listed Real Estate Tables – 15-12-2025

Dec 15 2025 - Weekly Reports
3
Australian Listed Real Estate Tables – 08-12-2025

Dec 08 2025 - Weekly Reports
4
Australian Listed Real Estate Tables – 01-12-2025

Dec 01 2025 - Weekly Reports
5
Australian Listed Real Estate Tables – 24-11-2025

Nov 24 2025 - Weekly Reports
6
Australian Listed Real Estate Tables – 17-11-2025

Nov 17 2025 - Weekly Reports
7
Australian Listed Real Estate Tables – 10-11-2025

Nov 10 2025 - Weekly Reports
8
Australian Listed Real Estate Tables – 03-11-2025

Nov 03 2025 - Weekly Reports
9
Bull Flag For Charter Hall

Oct 28 2025 - Technicals
10
Australian Listed Real Estate Tables – 27-10-2025

Oct 27 2025 - Weekly Reports