NATIONAL STORAGE REIT (NSR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NSR

NSR - NATIONAL STORAGE REIT

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 6.93
Index: ASX200 | ASX300 | ALL-ORDS

National Storage is a real estate trust that owns and operates over 160 self storage facilities in Australia and New Zealand. It listed on the ASX in 2013.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.23

21 Feb
2025

-0.020

OPEN

$2.26

-0.89%

HIGH

$2.26

2,513,574

LOW

$2.22

TARGET
$2.502 12.2% upside
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DGT . DXC . DXI . DXS . ECF . GDF . GDI . HCW . HDN . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
NSR: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 16.9 11.9 xxx
DPS (cps) xxx 11.0 11.3 xxx
EPS Growth xxx - 34.5% - 29.6% xxx
DPS Growth xxx 0.0% 2.7% xxx
PE Ratio xxx N/A 18.7 xxx
Dividend Yield xxx N/A 5.1% xxx
Div Pay Ratio(%) xxx 65.1% 95.0% xxx

Dividend yield today if purchased 3 years ago: 4.40%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.93

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/12 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx16.9
DPS All xxxxxxxxxxxxxxx11.0
Sales/Revenue xxxxxxxxxxxxxxx354.9 M
Book Value Per Share xxxxxxxxxxxxxxx255.9
Net Operating Cash Flow xxxxxxxxxxxxxxx124.9 M
Net Profit Margin xxxxxxxxxxxxxxx64.88 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.68 %
Return on Invested Capital xxxxxxxxxxxxxxx4.90 %
Return on Assets xxxxxxxxxxxxxxx4.72 %
Return on Equity xxxxxxxxxxxxxxx6.68 %
Return on Total Capital xxxxxxxxxxxxxxx4.50 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx10.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx12 M
Long Term Debt xxxxxxxxxxxxxxx1,478 M
Total Debt xxxxxxxxxxxxxxx1,489 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx55 M
Price To Book Value xxxxxxxxxxxxxxx0.90

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx12.8 M
Capex % of Sales xxxxxxxxxxxxxxx3.61 %
Cost of Goods Sold xxxxxxxxxxxxxxx6 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx137 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx4,856 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

2

xxxxxxx xx xxxxxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

03/10/2024

5

Underweight

$2.55

14.35%

Morgan Stanley highlights over the past two years cap rates for listed REITs have increased, but with the stabilisation of global interest rates and the potential for rates to move lower, the broker views the upside risks to REIT valuations over the next 12-18 months.

The analyst forecasts a -20-24bps fall in cap rates and the potential for REIT stock prices to trade nearer to net tangible asset (NTA) valuations, if not above. Historically the asset class tends to trade at either a discount or premium not in line with NTA valuations.

Underweight. Target price for National Storage REIT rises to $2.55 from $2.45. Industry view: In-Line. 

FORECAST
Morgan Stanley forecasts a full year FY25 dividend of 11.20 cents and EPS of 11.80 cents.
Morgan Stanley forecasts a full year FY26 dividend of 11.60 cents and EPS of 12.20 cents.

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

(xx/xx/xxxx)

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

26/08/2024

3

Hold

$2.40

7.62%

National Storage REIT reported underlying earnings which met expectations, Moelis notes.

Rates rose 7.1%, promotional activity was sustained at historical levels, but occupancy slipped -2.9% to 81.9% from the June 2022 peak.

The REIT acquired 29 assets in FY24 for -$250m with over 145,000sqm of additional space under development to drive earnings growth in the future.

Forecasts remain largely unchanged. Hold rating with a revised target price of $2.40, up from $2.38.

FORECAST
Moelis forecasts a full year FY25 dividend of 11.10 cents and EPS of 11.90 cents.
Moelis forecasts a full year FY26 dividend of 11.20 cents and EPS of 12.10 cents.
Access Extra Coverage Research History >

NSR STOCK CHART

FNArena News on NSR

1
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
2
Weekly Ratings, Targets, Forecast Changes – 24-01-25

Jan 28 2025 - Weekly Reports
3
Rudi’s View: Feb Season’s Best Buys & Key Picks

Jan 23 2025 - Rudi's View
4
Weekly Ratings, Targets, Forecast Changes – 17-01-25

Jan 20 2025 - Weekly Reports
5
Rudi’s View: Best Buys & Convictions For 2025

Jan 16 2025 - Rudi's View

Latest REITs News

1
Australian Listed Real Estate Tables – 17-02-2025

Feb 17 2025 - Weekly Reports
2
Australian Listed Real Estate Tables – 10-02-2025

Feb 10 2025 - Weekly Reports
3
Australian Listed Real Estate Tables – 03-02-2025

Feb 03 2025 - Weekly Reports
4
Ask FNArena: CSL, Charter Hall & Dexus

Dec 16 2024 - Rudi's View
5
Australian Listed Real Estate Tables – 16-12-2024

Dec 16 2024 - Weekly Reports
6
Australian Listed Real Estate Tables – 09-12-2024

Dec 09 2024 - Weekly Reports
7
Australian Listed Real Estate Tables – 02-12-2024

Dec 02 2024 - Weekly Reports
8
Australian Listed Real Estate Tables – 25-11-2024

Nov 25 2024 - Weekly Reports
9
Australian Listed Real Estate Tables – 18-11-2024

Nov 18 2024 - Weekly Reports
10
Australian Listed Real Estate Tables – 11-11-2024

Nov 11 2024 - Weekly Reports