ABACUS GROUP (ABG)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ABG

ABG - ABACUS GROUP

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 11.33
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.18

17 Nov
2025

0.005

OPEN

$1.17

0.43%

HIGH

$1.19

240,649

LOW

$1.17

TARGET
$1.305 10.6% upside
OTHER COMPANIES IN THE SAME SECTOR
AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DGT . DXC . DXI . DXS . ECF . GDF . GDI . HCW . HDN . NSR . PLG . REP . RFF . RGN . SCG . TGP . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
ABG: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 3.0 8.0 xxx
DPS (cps) xxx 8.5 8.5 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A 14.8 xxx
Dividend Yield xxx N/A 7.2% xxx
Div Pay Ratio(%) xxx 282.4% 106.7% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

7.23

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/12 - ex-div 4.25c (franking 50%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx3.0
DPS All xxxxxxxxxxxxxxx8.5
Sales/Revenue xxxxxxxxxxxxxxx176.4 M
Book Value Per Share xxxxxxxxxxxxxxx174.9
Net Operating Cash Flow xxxxxxxxxxxxxxx65.4 M
Net Profit Margin xxxxxxxxxxxxxxx15.25 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx1.70 %
Return on Invested Capital xxxxxxxxxxxxxxx1.07 %
Return on Assets xxxxxxxxxxxxxxx1.03 %
Return on Equity xxxxxxxxxxxxxxx1.70 %
Return on Total Capital xxxxxxxxxxxxxxx3.11 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-66.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx942 M
Total Debt xxxxxxxxxxxxxxx942 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx0.64

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx55.5 M
Capex % of Sales xxxxxxxxxxxxxxx31.48 %
Cost of Goods Sold xxxxxxxxxxxxxxx49 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx49 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1,672 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

26/08/2025

1

Buy

$1.41

19.49%

Upon further analysis, Citi increases its FY26-27 funds from operations (FFO) forecasts for Abacus Group on a stronger office performance. The broker edges up its target to $1.41 from $1.35 and maintains a Buy rating.

A summary of the broker's initial response follows.

Citi's initial response has a positive undertone with Abacus Group's FY25 release showing FY25 FFO of 9.3cps in line with the broker's estimate but also ahead of market consensus at 9cps.

FY26 FFO guidance is 8.9cps to 10cps in line with Citi's 9.5cps forecast, with consensus forecasting 9.3cps.

Commentary highlights weighted average cap rate up 27bp to 6.77% resulting in NTA down -2.3% to $1.72 placing the stock at a -28% discount to NTA.

Other metrics cited include occupancy up 30bp to 92.1% and DPS 8.50cps flat YoY; Office like for like rent up 4.3%, Retail like for like rent growth of 3.5%, Self Storage 10.1% NTA growth and 13.9% income growth on management fees.

FORECAST
Citi forecasts a full year FY26 dividend of 8.50 cents and EPS of 9.60 cents.
Citi forecasts a full year FY27 dividend of 8.70 cents and EPS of 9.80 cents.

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

ABG STOCK CHART