HOMECO DAILY NEEDS REIT (HDN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HDN

HDN - HOMECO DAILY NEEDS REIT

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 8.02
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.185

24 Mar
2025

0.000

OPEN

$1.19

0.000

HIGH

$1.19

3,552,291

LOW

$1.18

TARGET
$1.296 9.4% upside
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DGT . DXC . DXI . DXS . ECF . GDF . GDI . HCW . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
HDN: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 4.0 8.8 xxx
DPS (cps) xxx 8.3 8.5 xxx
EPS Growth xxx - 20.0% 100.0% xxx
DPS Growth xxx 0.0% 2.4% xxx
PE Ratio xxx N/A 13.5 xxx
Dividend Yield xxx N/A 7.2% xxx
Div Pay Ratio(%) xxx 210.1% 96.8% xxx

Dividend yield today if purchased 3 years ago: 5.57%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 7.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/12 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202220232024
EPS Basic xxxxxx4.0
DPS All xxxxxx8.3
Sales/Revenue xxxxxx356.1 M
Book Value Per Share xxxxxx143.9
Net Operating Cash Flow xxxxxx170.8 M
Net Profit Margin xxxxxx23.03 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202220232024
Return on Capital Employed xxxxxx2.70 %
Return on Invested Capital xxxxxx1.80 %
Return on Assets xxxxxx1.71 %
Return on Equity xxxxxx2.70 %
Return on Total Capital xxxxxx4.47 %
Free Cash Flow ex dividends xxxxxx5.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202220232024
Short-Term Debt xxxxxx300 M
Long Term Debt xxxxxx1,384 M
Total Debt xxxxxx1,684 M
Goodwill - Gross xxxxxx-
Cash & Equivalents - Generic xxxxxx12 M
Price To Book Value xxxxxx0.81

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202220232024
Capex xxxxxx0.0 M
Capex % of Sales xxxxxx0.00 %
Cost of Goods Sold xxxxxx114 M
Selling, General & Admin. Exp & Other xxxxxx32 M
Research & Development xxxxxx-
Investments - Total xxxxxx4,639 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

14/02/2025

3

Hold

$1.35

13.92%

Following largely in-line 1H metrics for HomeCo Daily Needs REIT, and unchanged FY25 guidance for funds from operations (FFO) and dividends, Bell Potter lowers its target to $1.35 from $1.40.

Profit on cost from the development pipeline is on its way, suggests the broker, but further away than first thought with the cost of debt increasing as prior hedges roll-off.

Among the broker's REIT coverage, HomeCo Daily Needs REIT is considered a stable proposition with an attractive dividend yield. The Hold rating is unchanged.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 8.50 cents and EPS of 8.80 cents.
Bell Potter forecasts a full year FY26 dividend of 8.80 cents and EPS of 9.20 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

17/02/2025

2

Overweight

$1.38

16.46%

HomeCo Daily Needs REIT's 1H25 result was slightly below Jarden's forecast but with guidance maintained for 2H growth, the broker expects a better FY26. 

The broker notes the risk to its forecast for 6% EBIT growth between FY24-27 is to the upside if the REIT continues to execute on asset recycling and development initiatives.

The broker cut funds from operations forecast for FY25 by -0.2% but lifted FY26 by 1.6%. Overweight rating maintained and target price is $1.38.

FORECAST
Jarden forecasts a full year FY25 dividend of 8.50 cents and EPS of 8.80 cents.
Jarden forecasts a full year FY26 dividend of 8.40 cents and EPS of 8.90 cents.
Access Extra Coverage Research History >

HDN STOCK CHART

FNArena News on HDN

1
Rudi’s View: Best Buys In Copper, Small Caps, Tech, Healthcare, And More

Mar 20 2025 - Rudi's View
2
Rudi’s View: Preparing For Tougher Times Ahead

Mar 12 2025 - Rudi's View
3
In Case You Missed It – BC Extra Upgrades & Downgrades – 21-02-25

Feb 21 2025 - Weekly Reports
4
Australian Broker Call *Extra* Edition – Feb 17, 2025

Feb 17 2025 - Daily Market Reports
5
FNArena Corporate Results Monitor – 14-02-2025

Feb 14 2025 - Australia

Latest REITs News

1
Australian Listed Real Estate Tables – 24-03-2025

Mar 24 2025 - Weekly Reports
2
Australian Listed Real Estate Tables – 17-03-2025

Mar 17 2025 - Weekly Reports
3
Post Bottom, Focus Shifts To A-REITs Potential

Mar 13 2025 - Feature Stories
4
Australian Listed Real Estate Tables – 10-03-2025

Mar 10 2025 - Weekly Reports
5
Australian Listed Real Estate Tables – 03-03-2025

Mar 03 2025 - Weekly Reports
6
Australian Listed Real Estate Tables – 24-02-2025

Feb 24 2025 - Weekly Reports
7
Australian Listed Real Estate Tables – 17-02-2025

Feb 17 2025 - Weekly Reports
8
Australian Listed Real Estate Tables – 10-02-2025

Feb 10 2025 - Weekly Reports
9
Australian Listed Real Estate Tables – 03-02-2025

Feb 03 2025 - Weekly Reports
10
Ask FNArena: CSL, Charter Hall & Dexus

Dec 16 2024 - Rudi's View