GDI PROPERTY GROUP (GDI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GDI

GDI - GDI PROPERTY GROUP

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 7.93
Index: ALL-ORDS

GDI Property Group is an Australian property and fund management company. It owns, manages, refurbishes and leases industrial and office properties. Founded in 1993, it became a listed company in 2013.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.69

07 Aug
2025

0.010

OPEN

$0.68

1.47%

HIGH

$0.69

463,646

LOW

$0.68

TARGET
$0.80 15.9% upside
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DGT . DXC . DXI . DXS . ECF . GDF . HCW . HDN . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
GDI: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 1.3 N/A xxx
DPS (cps) xxx 5.0 5.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 7.2% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 5.32%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 7.25

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/12 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-1.3
DPS All xxxxxxxxxxxxxxx5.0
Sales/Revenue xxxxxxxxxxxxxxx69.4 M
Book Value Per Share xxxxxxxxxxxxxxx122.2
Net Operating Cash Flow xxxxxxxxxxxxxxx24.9 M
Net Profit Margin xxxxxxxxxxxxxxx-9.72 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-1.01 %
Return on Invested Capital xxxxxxxxxxxxxxx-0.66 %
Return on Assets xxxxxxxxxxxxxxx-0.59 %
Return on Equity xxxxxxxxxxxxxxx-1.01 %
Return on Total Capital xxxxxxxxxxxxxxx3.15 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-29.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx40 M
Long Term Debt xxxxxxxxxxxxxxx347 M
Total Debt xxxxxxxxxxxxxxx388 M
Goodwill - Gross xxxxxxxxxxxxxxx18 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx0.46

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx27.1 M
Capex % of Sales xxxxxxxxxxxxxxx39.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx24 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx10 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1,057 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

25/02/2025

1

Buy

$0.80

15.94%

GDI Property's 1H result revealed funds from operations (FFO) of 3.07cps, missing forecasts by Bell Potter and consensus by -5%.

The broker highlights a -44% discount to net tangible assets (NTA) and improving earnings growth, with a strategy focused on total returns through active real estate management.

A newly appointed managing director is expected to drive strategy execution, while asset sales are being pursued to enhance liquidity. Bell Potter retains a Buy rating with the target price unchanged at 80c.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 5.00 cents.
Bell Potter forecasts a full year FY26 dividend of 5.00 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

27/02/2025

1

Buy

$0.97

40.58%

GDI Property's 1H25 funds from operations of 3.1cps fell short of Moelis' forecast but distribution of 2.5cps was consistent with FY25 guidance of 5cps.

Net tangible assets (NTA) was unchanged at $1.19 per security as higher debt for capex and distribution offset valuation increases for the WS complex.

The broker made minor changes to forecasts, resulting in a small drop in target price to 97c from 98c. Buy retained.

FORECAST
Moelis forecasts a full year FY25 dividend of 5.00 cents and EPS of 6.50 cents.
Moelis forecasts a full year FY26 dividend of 5.50 cents and EPS of 7.80 cents.
Access Extra Coverage Research History >

GDI STOCK CHART

FNArena News on GDI

1
Rudi’s View: AI Updates, Hot Favourites & First August Results

Aug 07 2025 - Rudi's View
2
Rudi’s View: Bega Cheese, Cettire, Harvey Norman, Sigma, SiteMinder & More

Jul 24 2025 - Rudi's View
3
Australian Broker Call *Extra* Edition – Feb 27, 2025

Feb 27 2025 - Daily Market Reports
4
FNArena Corporate Results Monitor – 25-02-2025

Feb 25 2025 - Australia
5
Rudi’s View: Final Best Buys & Conviction Ideas

Dec 23 2024 - Rudi's View

Latest REITs News

1
Australian Listed Real Estate Tables – 04-08-2025

Aug 04 2025 - Weekly Reports
2
Australian Listed Real Estate Tables – 28-07-2025

Jul 28 2025 - Weekly Reports
3
Australian Listed Real Estate Tables – 21-07-2025

Jul 21 2025 - Weekly Reports
4
Australian Listed Real Estate Tables – 14-07-2025

Jul 14 2025 - Weekly Reports
5
Australian Listed Real Estate Tables – 07-07-2025

Jul 07 2025 - Weekly Reports
6
Australian Listed Real Estate Tables – 01-07-2025

Jul 01 2025 - Weekly Reports
7
Australian Listed Real Estate Tables – 23-06-2025

Jun 23 2025 - Weekly Reports
8
Australian Listed Real Estate Tables – 16-06-2025

Jun 16 2025 - Weekly Reports
9
In Case You Missed It – BC Extra Upgrades & Downgrades – 13-06-25

Jun 13 2025 - Weekly Reports
10
Australian Listed Real Estate Tables – 10-06-2025

Jun 10 2025 - Weekly Reports