GDI PROPERTY GROUP (GDI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GDI - GDI PROPERTY GROUP

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 7.93
Index: ALL-ORDS

GDI Property Group is an Australian property and fund management company. It owns, manages, refurbishes and leases industrial and office properties. Founded in 1993, it became a listed company in 2013.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.59

21 Nov
2024

0.000

OPEN

$0.59

0.000

HIGH

$0.60

514,491

LOW

$0.58

TARGET
$0.80 35.6% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DXC . DXI . DXS . ECF . GDF . HCW . HDN . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
GDI: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 1.3 6.6 xxx
DPS (cps) xxx 5.0 5.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A 8.9 xxx
Dividend Yield xxx N/A 8.5% xxx
Div Pay Ratio(%) xxx N/A 75.8% xxx

Dividend yield today if purchased 3 years ago: 4.50%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

8.47

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/12 - ex-div 2.5c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-1.3
DPS All xxxxxxxxxxxxxxx5.0
Sales/Revenue xxxxxxxxxxxxxxx69.4 M
Book Value Per Share xxxxxxxxxxxxxxx122.2
Net Operating Cash Flow xxxxxxxxxxxxxxx24.9 M
Net Profit Margin xxxxxxxxxxxxxxx-9.72 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-1.01 %
Return on Invested Capital xxxxxxxxxxxxxxx-0.66 %
Return on Assets xxxxxxxxxxxxxxx-0.59 %
Return on Equity xxxxxxxxxxxxxxx-1.01 %
Return on Total Capital xxxxxxxxxxxxxxx3.15 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-29.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx40 M
Long Term Debt xxxxxxxxxxxxxxx347 M
Total Debt xxxxxxxxxxxxxxx388 M
Goodwill - Gross xxxxxxxxxxxxxxx18 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx0.46

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx27.1 M
Capex % of Sales xxxxxxxxxxxxxxx39.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx24 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx10 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1,057 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

27/08/2024

1

Buy

$0.80

35.59%

FY24 funds from operations (FFO) for GDI Property came in 6% ahead of Bell Potter's forecast driven by a higher Property FFO, which was slightly offset by higher operating expenses and a lower Management FFO.

Management anticipates a “significantly enhanced Property FFO” in FY25 and guides to a dividend of 5cpu, which the analysts note is in line with the prior target.

Buy rating and the target is raised to 80 cents from 75 cents. Asset sales to bridge the discount to net tangible assets (NTA) would be a key positive catalyst, suggests Bell Potter.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 5.00 cents and EPS of 6.60 cents.
Bell Potter forecasts a full year FY26 dividend of 5.00 cents and EPS of 6.80 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

29/08/2024

1

Buy

$0.98

66.10%

GDI Property delivered FY24 results that were ahead of Moelis estimates and the final distribution was consistent with guidance, at 2.5c.

The broker notes good progress has been made on leasing at 197 St George's Terrace, WS1and WS2 which resulted in 12% uplift in property FFO in FY24 that should produce a benefit for FY25.

Moelis believes, as direct market activity increases there is scope for selling or introducing capital partners to assets, which should be a catalyst. Target edges down to $0.98 from $1.00. Buy rating.

FORECAST
Moelis forecasts a full year FY25 dividend of 5.00 cents and EPS of 6.40 cents.
Moelis forecasts a full year FY26 dividend of 5.50 cents and EPS of 8.00 cents.

GDI STOCK CHART