GARDA PROPERTY GROUP (GDF)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GDF

GDF - GARDA PROPERTY GROUP

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: N/A
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.185

20 Feb
2025

-0.010

OPEN

$1.18

-0.84%

HIGH

$1.19

24,544

LOW

$1.18

TARGET
$1.59 34.2% upside
Franking for last dividend paid out: 13%
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DGT . DXC . DXI . DXS . ECF . GDI . HCW . HDN . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
GDF: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx - 2.4 6.3 xxx
DPS (cps) xxx 7.2 6.3 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx 0.0% - 12.5% xxx
PE Ratio xxx N/A 18.7 xxx
Dividend Yield xxx N/A 5.3% xxx
Div Pay Ratio(%) xxx N/A 100.0% xxx

Dividend yield today if purchased 3 years ago: 4.31%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

6.10

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/12 - ex-div 1.81c (franking 13%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-20.8
DPS All xxxxxxxxxxxxxxx6.3
Sales/Revenue xxxxxxxxxxxxxxx30.9 M
Book Value Per Share xxxxxxxxxxxxxxx157.4
Net Operating Cash Flow xxxxxxxxxxxxxxx6.6 M
Net Profit Margin xxxxxxxxxxxxxxx-139.05 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-11.43 %
Return on Invested Capital xxxxxxxxxxxxxxx-7.20 %
Return on Assets xxxxxxxxxxxxxxx-7.10 %
Return on Equity xxxxxxxxxxxxxxx-11.43 %
Return on Total Capital xxxxxxxxxxxxxxx2.91 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx217 M
Total Debt xxxxxxxxxxxxxxx217 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx0.71

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.00 %
Cost of Goods Sold xxxxxxxxxxxxxxx7 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx7 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx508 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

06/08/2024

1

Add

$1.59

34.18%

Garda Property's FY24 result appears to have fallen a touch shy of Morgans' expectation.

The company closed the year with gearing of 36.5% and hedging of 69% and its ICR covenant stood at 1.5x.

The portfolio was valued at roughly $500m with an 80% weighting to industrial following the $100m sale of a Melbourne office with a weighted average lease expiry of 4.8 years.

Add rating retained. Target price falls to $1.59 from $1.65.

FORECAST
Morgans forecasts a full year FY24 dividend of 6.30 cents and EPS of 6.30 cents.
Morgans forecasts a full year FY25 dividend of 7.20 cents and EPS of 6.40 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

07/02/2025

1

Buy

$1.57

32.49%

Garda Property's 1H25 funds from operations and dividend were in line with Moelis' estimates, and the company reaffirmed FY25 dividend guidance of 6.3c.

The broker notes Garda is well positioned for a strong 42% EPS growth into FY26 driven by debt reduction as a result of North Lakes sales and growth in credit book.

The broker made negligible changes to earnings, with an increased contribution from private credit offset by deferral of income contribution from both the Acacia Ridge properties. Buy rating maintained but target price cut to $1.57 from $1.66. 

FORECAST
Moelis forecasts a full year FY24 dividend of 6.30 cents and EPS of 6.40 cents.
Moelis forecasts a full year FY25 dividend of 7.20 cents and EPS of 6.70 cents.

GDF STOCK CHART