VIVA LEISURE LIMITED (VVA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VVA - VIVA LEISURE LIMITED

FNArena Sector : Travel, Leisure & Tourism
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 4.2
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.45

21 Nov
2024

0.030

OPEN

$1.42

2.11%

HIGH

$1.45

18,089

LOW

$1.41

TARGET
$2.60 79.3% upside
OTHER COMPANIES IN THE SAME SECTOR
AIA . AIZ . CEH . CHL . CTD . EVT . EXP . FLT . HLO . KLS . QAN . SDR . SKO . SST . THL . VGL . WEB . WJL .
FNARENA'S MARKET CONSENSUS FORECASTS
VVA: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 3.6 11.4 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx - 6.1% 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 12.2 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx3.6
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx161.5 M
Book Value Per Share xxxxxxxxxxxxxxx108.0
Net Operating Cash Flow xxxxxxxxxxxxxxx59.4 M
Net Profit Margin xxxxxxxxxxxxxxx2.01 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx3.26 %
Return on Invested Capital xxxxxxxxxxxxxxx0.94 %
Return on Assets xxxxxxxxxxxxxxx0.66 %
Return on Equity xxxxxxxxxxxxxxx3.26 %
Return on Total Capital xxxxxxxxxxxxxxx6.14 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx45.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx51 M
Long Term Debt xxxxxxxxxxxxxxx268 M
Total Debt xxxxxxxxxxxxxxx319 M
Goodwill - Gross xxxxxxxxxxxxxxx85 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx22 M
Price To Book Value xxxxxxxxxxxxxxx1.30

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx18.9 M
Capex % of Sales xxxxxxxxxxxxxxx11.69 %
Cost of Goods Sold xxxxxxxxxxxxxxx113 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx24 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

15/08/2024

1

Buy

$2.60

79.31%

Citi upgrades earnings (EBIT) forecasts for Viva Leisure across FY25-27 following FY24 results showing management is leveraging its technology to generate high-margin, non-acquisition led earnings.

This improvement is being led by Viva Pay (already launched), and the announced Viva Pass, explain the analysts. 

While there is a limit to how much the fitness network can yield, any incremental initiatives boost margins for any future network rollout, highlights the broker.

Buy rating. The target rises to $2.60 from $2.50.

FORECAST
Citi forecasts a full year FY25 dividend of 0.00 cents and EPS of 11.40 cents.
Citi forecasts a full year FY26 dividend of 0.00 cents and EPS of 14.20 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Petra Capital

20/08/2024

1

Buy

$2.44

68.28%

Viva Leisure's FY24 results met guidance, leading the broker to tinker with forecasts while maintaining a positive view on the company, highlighting an FY24 margin increase to 21.6% from 10.7% in FY23 (22.7% in the June quarter suggesting FY25 momentum).

The broker expects the company to post a strong 32% rise in FY25 earnings (EBITDA) thanks to Viva Pay's contributions; recently settled purchases in WA;  and more Plus Fitness and ClubLime openings and initiatives.

Buy recommendation retained. Target price falls to $2.44 from $2.60.

FORECAST
Petra Capital forecasts a full year FY25 dividend of 0.00 cents and EPS of 15.00 cents.
Petra Capital forecasts a full year FY26 dividend of 0.00 cents and EPS of 17.90 cents.
Access Extra Coverage Research History >

VVA STOCK CHART

FNArena News on VVA

1
Rudi’s View: August Paints A Bifurcated Picture

Aug 21 2024 - Rudi's View
2
Australian Broker Call *Extra* Edition – Aug 20, 2024

Aug 20 2024 - Daily Market Reports
3
FNArena Corporate Results Monitor – 16-08-2024

Aug 16 2024 - Australia
4
Australian Broker Call *Extra* Edition – Jun 13, 2024

Jun 13 2024 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – May 28, 2024

May 28 2024 - Daily Market Reports

Latest Travel, Leisure & Tourism News

1
What Happened To WEB Travel’s Growth Outlook?

Oct 17 2024 - Small Caps
2
Upside For The New Webjet(s)

Sep 26 2024 - Australia
3
SiteMinder To Thrive On New Product Launches

Aug 06 2024 - Small Caps
4
In Brief: It’s Not The Economy, Stupid!

Jul 05 2024 - Weekly Reports
5
SiteMinder Travelling Well

May 01 2024 - Small Caps
6
Webjet’s B2B Opportunity

Apr 15 2024 - Australia
7
Stars Are Aligning For SiteMinder

Aug 02 2023 - Small Caps
8
Treasure Chest: Corporate Travel Management

Jun 20 2023 - Treasure Chest
9
Treasure Chest: The WebBed Opportunity For Webjet

Jun 07 2023 - Treasure Chest
10
Helloworld Turnaround Now Includes Europe

Mar 28 2023 - Small Caps