KAROON ENERGY LIMITED (KAR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KAR

KAR - KAROON ENERGY LIMITED

FNArena Sector : Crude Oil
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 1.04
Index: ASX200 | ASX300 | ALL-ORDS

Karoon Energy is an Australian oil and gas explorer with operations in Australia, Peru and Bazil. It has been listed since 2004.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.405

05 May
2025

-0.055

OPEN

$1.45

-3.77%

HIGH

$1.45

6,215,964

LOW

$1.39

TARGET
$2.174 54.7% upside
OTHER COMPANIES IN THE SAME SECTOR
AEL . ALD . BHP . BPT . BRU . CRD . CVN . FAR . HE8 . HZN . MAY . VEA .
FNARENA'S MARKET CONSENSUS FORECASTS
KAR: 1
Title FY25
Forecast		 FY26
Forecast
EPS (cps) 20.5 xxx
DPS (cps) 4.7 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 6.9 xxx
Dividend Yield 3.3% xxx
Div Pay Ratio(%) 23.0% xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 4.77%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 6.69

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx24.4
DPS All xxxxxxxxxxxxxxx9.5
Sales/Revenue xxxxxxxxxxxxxxx1,177.2 M
Book Value Per Share xxxxxxxxxxxxxxx206.3
Net Operating Cash Flow xxxxxxxxxxxxxxx658.9 M
Net Profit Margin xxxxxxxxxxxxxxx16.42 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx13.26 %
Return on Invested Capital xxxxxxxxxxxxxxx8.98 %
Return on Assets xxxxxxxxxxxxxxx6.48 %
Return on Equity xxxxxxxxxxxxxxx13.26 %
Return on Total Capital xxxxxxxxxxxxxxx20.63 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx448.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx84 M
Long Term Debt xxxxxxxxxxxxxxx742 M
Total Debt xxxxxxxxxxxxxxx826 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx551 M
Price To Book Value xxxxxxxxxxxxxxx0.67

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx334.9 M
Capex % of Sales xxxxxxxxxxxxxxx28.45 %
Cost of Goods Sold xxxxxxxxxxxxxxx625 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx92 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

17/04/2025

1

Outperform

$2.15

53.02%

Macquarie notes Karoon Energy's 1Q25 report was solid, with production 4% ahead of its estimate. While revenue fell short by -5%, it was due to the timing of Bauna shipments.

Two recent highlights include the return of Bauna's production to 27bopd, and a resource upgrade at the Neon oil field and defined development plan, bringing into frame a second Brazilian asset for the company. The broker lifted FY25 capex forecast to factor in Neon FEED costs.

FY25 EPS estimate was revised 3% higher following the solid 1Q, but FY26 was cut by -1% due to higher financing costs.

Outperform. Target lifted to $2.15 from $2.00. 

FORECAST
Macquarie forecasts a full year FY25 dividend of 4.61 cents and EPS of 23.83 cents.
Macquarie forecasts a full year FY26 dividend of 6.15 cents and EPS of 23.98 cents.

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

27/04/2025

2

Overweight

$1.60

13.88%

Karoon Energy's 1Q25 group production was 2% higher than Jarden's forecast and sales revenue was in line, but the highlight was the resource upgrade at the 100%-owned Neon oil field.

The company will now progress Neon to the "Define" phase, prompting the broker to update its valuation to 37c unrisked from 12c, with 25% risked-weighted valuation.

Minor changes to forecasts. Overweight. Target rises to $1.60 from $1.53.

FORECAST
Jarden forecasts a full year FY25 dividend of 6.00 cents and EPS of 23.06 cents.
Jarden forecasts a full year FY26 dividend of 4.77 cents and EPS of 18.60 cents.

Wilsons

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

KAR STOCK CHART

FNArena News on KAR

1
Australian Broker Call *Extra* Edition – Apr 27, 2025

Apr 28 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Apr 20, 2025

Apr 22 2025 - Daily Market Reports
3
In Case You Missed It – BC Extra Upgrades & Downgrades – 17-04-25

Apr 17 2025 - Weekly Reports
4
Australian Broker Call *Extra* Edition – Apr 14, 2025

Apr 14 2025 - Daily Market Reports
5
Rudi’s View: Best Buys & Conviction Calls On ASX

Apr 10 2025 - Rudi's View

Latest Crude Oil News

1
Upping the East Coast Amplitude

Mar 28 2025 - Commodities
2
Break-Out For Beach Energy

Dec 17 2024 - Technicals
3
Beach Energy Looks Ready

May 14 2024 - Technicals
4
Oil Price Surge Not Expected

Apr 15 2024 - Commodities
5
A Multi-Month Up-Trend For Beach Energy

Apr 02 2024 - Technicals
6
Crude Oil: On Watch

Mar 27 2024 - Technicals
7
Oil Market Not Concerned, And Not Concerning

Oct 25 2023 - Commodities
8
Karoon Energy Shares Ready To Run

Oct 17 2023 - Technicals
9
Crude Oil: Further Weakness Ahead

May 04 2023 - Technicals
10
Viva Energy: Emphasis Swings Toward Convenience Retail  

Apr 13 2023 - Australia