VIVA ENERGY GROUP LIMITED (VEA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VEA - VIVA ENERGY GROUP LIMITED

FNArena Sector : Crude Oil
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 4.35
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Viva Energy is an Australian oil refiner and supplier of fuel and related products through petrol stations under the Shell and Viva Energy brands. It owns and operates the Geelong Refinery in Victoria. It was listed in 2018 following restructure of Viva Energy Holdings.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.02

25 Jul
2024

-0.010

OPEN

$2.99

-0.33%

HIGH

$3.08

6,223,544

LOW

$2.99

TARGET
$3.897 29.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ALD . BHP . BPT . BRU . COE . CVN . FAR . HE8 . HZN . KAR . MAY .
FNARENA'S MARKET CONSENSUS FORECASTS
VEA: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 0.3 28.0 xxx
DPS (cps) xxx 15.6 18.6 xxx
EPS Growth xxx - 99.2% 100.0% xxx
DPS Growth xxx - 42.2% 18.9% xxx
PE Ratio xxx N/A 11.1 xxx
Dividend Yield xxx N/A 6.0% xxx
Div Pay Ratio(%) xxx 6240.0% 66.4% xxx

Dividend yield today if purchased 3 years ago: 7.65%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.02

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/03 - ex-div 7.1c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx0.3
DPS All xxxxxxxxxxxxxxx15.6
Sales/Revenue xxxxxxxxxxxxxxx26,741.1 M
Book Value Per Share xxxxxxxxxxxxxxx130.8
Net Operating Cash Flow xxxxxxxxxxxxxxx674.3 M
Net Profit Margin xxxxxxxxxxxxxxx0.01 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx0.17 %
Return on Invested Capital xxxxxxxxxxxxxxx0.08 %
Return on Assets xxxxxxxxxxxxxxx0.04 %
Return on Equity xxxxxxxxxxxxxxx0.17 %
Return on Total Capital xxxxxxxxxxxxxxx4.93 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-154.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx207 M
Long Term Debt xxxxxxxxxxxxxxx2,789 M
Total Debt xxxxxxxxxxxxxxx2,995 M
Goodwill - Gross xxxxxxxxxxxxxxx380 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx216 M
Price To Book Value xxxxxxxxxxxxxxx2.67

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx492.7 M
Capex % of Sales xxxxxxxxxxxxxxx1.84 %
Cost of Goods Sold xxxxxxxxxxxxxxx25,399 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx1,100 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx23 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

11/07/2024

1

Buy

-

-

A general sector update on energy companies shows Viva Energy is currently rated Buy.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

05/03/2024

3

Neutral

$3.43

13.58%

Operating earnings for 2023 were largely in line with Goldman Sachs. Viva Energy's proposed acquisition of OTR Group remains subject to approvals but is expected to close in the first half of 2024.

Goldman Sachs does not include the acquisition in estimates but envisages a strong opportunity to deliver on potential earnings uplift beyond $50m. There was no comment from the company regarding opportunities to improve refining margins.

The broker raises the target to $3.43 from $3.40 and retains a Neutral rating.

FORECAST
Goldman Sachs forecasts a full year FY24 dividend of 17.00 cents and EPS of 30.00 cents.
Goldman Sachs forecasts a full year FY25 dividend of 17.00 cents and EPS of 27.00 cents.

VEA STOCK CHART