LOTTERY CORPORATION LIMITED (TLC)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TLC - LOTTERY CORPORATION LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 3.65
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.19

14 Jun
2024

0.060

OPEN

$5.20

1.17%

HIGH

$5.20

2,302,963

LOW

$5.14

TARGET
$5.467 5.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BET . JIN . LNW . PBH . PLY . SGR . SKC . TAH .
FNARENA'S MARKET CONSENSUS FORECASTS
TLC: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 11.9 18.0 xxx
DPS (cps) xxx 15.0 17.1 xxx
EPS Growth xxx - 23.6% 51.5% xxx
DPS Growth xxx N/A 13.9% xxx
PE Ratio xxx N/A 28.9 xxx
Dividend Yield xxx N/A 3.3% xxx
Div Pay Ratio(%) xxx 126.1% 94.7% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.88

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/02 - ex-div 8c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 20222023
EPS Basic xxx11.9
DPS All xxx15.0
Sales/Revenue xxx3,498.0 M
Book Value Per Share xxx11.9
Net Operating Cash Flow xxx456.5 M
Net Profit Margin xxx7.57 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20222023
Return on Capital Employed xxx104.33 %
Return on Invested Capital xxx9.59 %
Return on Assets xxx6.17 %
Return on Equity xxx104.33 %
Return on Total Capital xxx21.66 %
Free Cash Flow ex dividends xxx179.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20222023
Short-Term Debt xxx10 M
Long Term Debt xxx2,539 M
Total Debt xxx2,549 M
Goodwill - Gross xxx2,083 M
Cash & Equivalents - Generic xxx841 M
Price To Book Value xxx43.12

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20222023
Capex xxx79.6 M
Capex % of Sales xxx2.28 %
Cost of Goods Sold xxx759 M
Selling, General & Admin. Exp & Other xxx2,139 M
Research & Development xxx-
Investments - Total xxx316 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxx xx xxxxxxxxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

28/05/2024

1

Buy

$5.75

10.79%

Powerball's jackpots have had another successful run, which helps raise FY24 forecasts by UBS for Lottery Corp.

The broker highlights Lottery Corp's latest game innovation: the rebrand of the Monday-Wednesday product as 'Weekday Windfall', its expansion into Friday, and its 9% price increase.

The innovation is expected to add $15m to EBITDA growth in FY25.

The $5.75 target is retained. The broker states its Buy rating is supported by the company's growing track record of game innovation, gradual digital penetration, and stabilising costs.

FORECAST
UBS forecasts a full year FY24 dividend of 17.00 cents and EPS of 19.00 cents.
UBS forecasts a full year FY25 dividend of 20.00 cents and EPS of 19.00 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

TLC STOCK CHART