CLOSE THE LOOP LIMITED (CLG)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CLG - CLOSE THE LOOP LIMITED

Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 4.95
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.305

25 Jul
2024

-0.005

OPEN

$0.31

-1.61%

HIGH

$0.31

725,754

LOW

$0.30

TARGET
$0.70 129.5% upside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . AVD . BSA . CG1 . CVL . CWY . CXL . DOW . DUR . EGN . EVS . FLC . IPG . LBL . MAD . PPK . SDV . SHA . SND . SSM . VEE . VNT .
FNARENA'S MARKET CONSENSUS FORECASTS
CLG: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 3.2 5.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx 100.0% 57.9% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 6.0 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 2020202120222023
EPS Basic xxxxxxxxx3.2
DPS All xxxxxxxxx0.0
Sales/Revenue xxxxxxxxx135.9 M
Book Value Per Share xxxxxxxxx24.0
Net Operating Cash Flow xxxxxxxxx22.7 M
Net Profit Margin xxxxxxxxx8.91 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 2020202120222023
Return on Capital Employed xxxxxxxxx13.73 %
Return on Invested Capital xxxxxxxxx8.51 %
Return on Assets xxxxxxxxx6.66 %
Return on Equity xxxxxxxxx13.73 %
Return on Total Capital xxxxxxxxx9.89 %
Free Cash Flow ex dividends xxxxxxxxx7.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 2020202120222023
Short-Term Debt xxxxxxxxx20 M
Long Term Debt xxxxxxxxx91 M
Total Debt xxxxxxxxx111 M
Goodwill - Gross xxxxxxxxx118 M
Cash & Equivalents - Generic xxxxxxxxx49 M
Price To Book Value xxxxxxxxx2.05

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 2020202120222023
Capex xxxxxxxxx15.7 M
Capex % of Sales xxxxxxxxx11.57 %
Cost of Goods Sold xxxxxxxxx107 M
Selling, General & Admin. Exp & Other xxxxxxxxx13 M
Research & Development xxxxxxxxx-
Investments - Total xxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

11/07/2024

1

Buy, High Risk

$0.70

129.51%

Close the Loop's relationship with Hewlett-Packard is likely to expand beyond its current 3-year agreement covering return-to-store IT equipment, predicts Shaw and Partners.

The broker notes management recently presented to investors its IT refurbishment business. The business is centred in North America but has operations in Europe and Australia.

The analysts highlight governments across the world are increasingly regulating e-waste away from landfill, and processing end-of-
life IT equipment is an enormous global growth industry for Close the Loop.

No changes have been made to the broker's earnings estimates. The Buy rating and target price of 70c are retained. High Risk.

FORECAST
Shaw and Partners forecasts a full year FY24 dividend of 0.00 cents and EPS of 5.10 cents.
Shaw and Partners forecasts a full year FY25 dividend of 0.00 cents and EPS of 5.60 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

13/06/2024

1

Initiation of coverage with Buy

$0.65

113.11%

Canaccord Genuity initiates coverage of Close the Loop with a Buy rating and 65c target price, which the broker considers to be conservative.

Close the Loop is leveraged to the circularity megatrend and is involved in sustainable packaging, printer cartridge recycling and the repurposing of personal and enterprise electronic equipment for OEMs (the broker believes the latter opportunity to be the most compelling).

The broker observes the company, which is a circularity pioneer, enjoys relationships with 17 leading operating equipment manufacturers, most of which either have or will be establishing circularity divisions/enterprises. 

The company is profitable across the P&L and boasts good free cash flow, which Canaccord Genuity expects will continue over FY24 to FY26, during which period it expects 17% EPS growth.

Canaccord Genuity observes the company is free cash flow positive and boasts a cheap valuation.

FORECAST
Canaccord Genuity forecasts a full year FY24 dividend of 0.00 cents and EPS of 4.30 cents.
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of 5.30 cents.

CLG STOCK CHART