CIVMEC LIMITED (CVL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CVL

CVL - CIVMEC LIMITED

Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 1.42
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.18

01 Sep
2025

-0.020

OPEN

$1.21

-1.67%

HIGH

$1.24

555,757

LOW

$1.18

TARGET
$1.45

+0.30 change from previous day

22.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
3DA . ALQ . AVD . BOL . BSA . CG1 . CLG . CWY . CXL . DOW . DUR . EGL . FLC . IPG . LBL . MAD . PPK . RWL . SDV . SHA . SND . SSM . SYL . VEE . VNT . VYS .
FNARENA'S MARKET CONSENSUS FORECASTS
CVL: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 8.4 9.6 xxx
DPS (cps) xxx 6.0 5.3 xxx
EPS Growth xxx - 34.1% 14.1% xxx
DPS Growth xxx 0.0% - 12.5% xxx
PE Ratio xxx N/A 12.4 xxx
Dividend Yield xxx N/A 4.4% xxx
Div Pay Ratio(%) xxx 71.7% 55.0% xxx

Dividend yield today if purchased 3 years ago: 9.68%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/11 - ex-div 0.63c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx8.4
DPS All xxxxxxxxxxxxxxx6.0
Sales/Revenue xxxxxxxxxxxxxxx810.6 M
Book Value Per Share xxxxxxxxxxxxxxx104.4
Net Operating Cash Flow xxxxxxxxxxxxxxx60.9 M
Net Profit Margin xxxxxxxxxxxxxxx5.25 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx8.35 %
Return on Invested Capital xxxxxxxxxxxxxxx6.85 %
Return on Assets xxxxxxxxxxxxxxx4.67 %
Return on Equity xxxxxxxxxxxxxxx8.35 %
Return on Total Capital xxxxxxxxxxxxxxx10.09 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx25.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx5 M
Long Term Debt xxxxxxxxxxxxxxx115 M
Total Debt xxxxxxxxxxxxxxx121 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx103 M
Price To Book Value xxxxxxxxxxxxxxx1.06

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx4.8 M
Capex % of Sales xxxxxxxxxxxxxxx0.59 %
Cost of Goods Sold xxxxxxxxxxxxxxx718 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx29 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx20 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

01/09/2025

1

Buy

$1.40

18.64%

Civmec's FY25 revenue missed Bell Potter's forecast by -2% but not much surprise there as the company had flagged weakness due to delays in key project awards.

The better news was a lift in the order book to $1.25bn in end-July from $600m at the start of the year from the Luerssen acquisition and tender conversion.

The company sees activity levels softer in 1H26 before a pickup from 2H26. The broker adjusted forecasts to factor in an improving outlook in the resources sector and defence revenues, and cut capex forecasts.

EPS forecast for FY26 trimmed by -1% but lifted by 4% for FY27.

Buy. Target rises to $1.40 from $1.20.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 4.50 cents and EPS of 10.10 cents.
Bell Potter forecasts a full year FY27 dividend of 5.80 cents and EPS of 12.70 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

CVL STOCK CHART