DEXUS INDUSTRIA REIT (DXI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

DXI

DXI - DEXUS INDUSTRIA REIT

FNArena Sector : REITs
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 7.49
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.87

25 Aug
2025

0.030

OPEN

$2.85

1.06%

HIGH

$2.88

742,826

LOW

$2.85

TARGET
$3.013 5.0% upside
OTHER COMPANIES IN THE SAME SECTOR
ABG . AOF . ARF . ASK . BWP . CDP . CDP . CHC . CIP . CLW . COF . CQE . CQR . DGT . DXC . DXS . ECF . GDF . GDI . HCW . HDN . NSR . PLG . REP . RFF . RGN . SCG . TGP . URW . VCX . WOT . WPR .
FNARENA'S MARKET CONSENSUS FORECASTS
DXI: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 26.5 17.4 xxx
DPS (cps) xxx 16.4 16.6 xxx
EPS Growth xxx N/A - 34.4% xxx
DPS Growth xxx 0.0% 1.4% xxx
PE Ratio xxx N/A 16.5 xxx
Dividend Yield xxx N/A 5.8% xxx
Div Pay Ratio(%) xxx 61.8% 95.6% xxx

Dividend yield today if purchased 3 years ago: 5.86%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.77

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 27/03 - ex-div 4.1c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx26.5
DPS All xxxxxxxxxxxxxxx16.4
Sales/Revenue xxxxxxxxxxxxxxx75.1 M
Book Value Per Share xxxxxxxxxxxxxxx337.3
Net Operating Cash Flow xxxxxxxxxxxxxxx50.6 M
Net Profit Margin xxxxxxxxxxxxxxx112.12 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx7.99 %
Return on Invested Capital xxxxxxxxxxxxxxx6.09 %
Return on Assets xxxxxxxxxxxxxxx5.93 %
Return on Equity xxxxxxxxxxxxxxx7.99 %
Return on Total Capital xxxxxxxxxxxxxxx3.42 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-11.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx354 M
Total Debt xxxxxxxxxxxxxxx355 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx3 M
Price To Book Value xxxxxxxxxxxxxxx0.81

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx10.4 M
Capex % of Sales xxxxxxxxxxxxxxx13.90 %
Cost of Goods Sold xxxxxxxxxxxxxxx20 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx8 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx972 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

14/08/2025

1

Outperform

$2.94

2.44%

Dexus Industria REIT’s FY25 funds from operations (FFO) of 18.2cpu came in slightly ahead of guidance and Macquarie’s forecast.

FY26 guidance of 17.3c is around -7% below the broker's expectations due to -5–6% dilution from the Brisbane Technology Park divestment.

The broker notes Dexus Industria REIT is now a pure-play industrial REIT, with the divestment improving portfolio quality and freeing capacity for growth while having a broadly neutral impact on adjusted FFO and free cash flow.

Look-through gearing of 29% is set to fall to 24%, highlights the analyst, providing room to fund developments such as the -$230m ASCEND at Jandakot pipeline, which offers yields on cost above 6.25%.

Macquarie sees favourable industrial market conditions, with low vacancy and constrained supply supporting occupancy and rents.

The broker raises its target price to $2.94 from $2.86 and retains an Outperform rating.

FORECAST
Macquarie forecasts a full year FY26 dividend of 16.60 cents and EPS of 17.40 cents.
Macquarie forecasts a full year FY27 dividend of 17.00 cents and EPS of 18.90 cents.

Morgans

xx/xx/xxxx

2

xxxxxxx xx xxxxxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

15/08/2025

1

Buy

$3.38

17.77%

Dexus Industria REIT reported FY25 funds from operations (FFO) of 18.2c and a distribution of 16.4c, in line with upgraded guidance.

Like-for-like rent growth was 3.5%, highlights Moelis, while net tangible assets (NTA) were steady at $3.34.

The broker notes Dexus Industria REIT will become a pureplay industrial REIT after agreeing to sell its last remaining office assets for $155.5m, a -4% discount to book value, with settlement expected in 1H26.

The divestment and the purchase of a vacant Glendenning property for conversion into a multi-tenant logistics facility will be short-term dilutive, cautions the broker, with the latter expected to lease from FY27.

FY26 guidance of 17.3c FFO and 16.6c distribution is -8% below the analyst's prior forecasts, reflecting asset sales, development timing, and temporary income dilution.

The portfolio remains more than 99% leased, highlights Moelis, with limited near-term expiries and gearing set to drop around -5 percentage points after transactions.

The broker sees potential earnings growth of more than 4% p.a., supported by a 5% development landbank, stable debt costs, and the ability to deploy capital accretively. The target price is trimmed to $3.38 from $3.41, with a Buy rating retained.

FORECAST
Moelis forecasts a full year FY26 dividend of 16.60 cents and EPS of 17.30 cents.
Moelis forecasts a full year FY27 dividend of 16.80 cents and EPS of 18.20 cents.

DXI STOCK CHART